| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 713448108 PEPSICO INC | 1,942 | 16,361 |
| 907818108 UNION PACIFIC CORP C | 833 | 31,691 |
| 002824100 ABBOTT LABORATORIES | ||
| 742718109 PROCTER GAMBLE CO | 83 | 29,522 |
| 053015103 AUTOMATIC DATA PROCE | ||
| 127097103 COTERRA ENERGY INC |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464288877 ISHARES MSCI EAFE VA | AT COST | 36,194 | 68,768 |
| 464287473 ISHARES RUSSELL MIDC | |||
| 808524847 SCHWAB US REIT ETF | AT COST | 52,174 | 62,169 |
| 024524217 AMERICAN BEACON STEP | |||
| 464287655 ISHARES RUSSELL 2000 | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 88,026 | 123,147 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 78,393 | 80,403 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 83,481 | 79,385 |
| 464287200 ISHARES CORE S P 500 | AT COST | 318,276 | 371,922 |
| 861728400 STONE RIDGE HY REINS | AT COST | 31,269 | 31,269 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 63,127 | 64,871 |
| 464287499 ISHARES RUSSELL MID | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 91,180 | 133,922 |
| 464287432 ISHARES 20 YEAR TREA | |||
| 52470V822 WESTERN ASSET INCOME | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 39,438 | 62,520 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 40,205 | 46,832 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 28,402 | 28,879 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 32,418 | 32,566 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 73,780 | 92,454 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 194,718 | 216,504 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 947 | 926 | 926 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 551 |
| PY RETURN OF CAPITAL ADJUSTMENT | 28 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 24 | 24 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 495 | 495 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 659 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,744 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 353 | 353 | 0 |