| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F842 ISHARES CORE MSCI EA | AT COST | 22,120 | 28,090 |
| 464287200 ISHARES CORE S P 500 | AT COST | 43,455 | 66,439 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 8,587 | 13,496 |
| 808524847 SCHWAB US REIT ETF | AT COST | 13,655 | 13,892 |
| 464287499 ISHARES RUSSELL MID | |||
| 464287655 ISHARES RUSSELL 2000 | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 16,920 | 17,451 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 5,382 | 22,510 |
| 861728400 STONE RIDGE HY REINS | AT COST | 10,295 | 10,227 |
| 024524217 AMERICAN BEACON STEP | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 16,870 | 23,863 |
| 464287473 ISHARES RUSSELL MIDC | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 9,394 | 9,588 |
| 464287432 ISHARES 20 YEAR TREA | |||
| 52470V822 WESTERN ASSET INCOME | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 9,496 | 13,020 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 12,333 | 12,728 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 18,811 | 21,441 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 6,661 | 6,832 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 6,879 | 6,910 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 13,995 | 17,217 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 45,214 | 50,208 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 201 | 204 | 204 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 66 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 7 | 7 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 102 | 102 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 72 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 144 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 71 | 71 | 0 |