| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 808524847 SCHWAB US REIT ETF | AT COST | 5,054 | 4,951 |
| 464287200 ISHARES CORE S P 500 | AT COST | 14,355 | 29,452 |
| 464287473 ISHARES RUSSELL MIDC | |||
| 464287655 ISHARES RUSSELL 2000 | |||
| 464287499 ISHARES RUSSELL MID | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 5,547 | 4,950 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 7,838 | 6,577 |
| 861728400 STONE RIDGE HY REINS | AT COST | 9,212 | 9,039 |
| 024524217 AMERICAN BEACON STEP | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 5,799 | 7,663 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 35,679 | 33,160 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 12,660 | 18,339 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 33,326 | 28,054 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 1,905 | 1,569 |
| 52470V822 WESTERN ASSET INCOME | |||
| 922042742 VANGUARD TOTAL WORLD | AT COST | 8,653 | 9,592 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 3,393 | 3,460 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 1,217 | 1,219 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 4,472 | 5,673 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 14,472 | 16,543 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 208 | 184 | 184 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 52 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 15 | 0 | 15 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 3 | 3 |
| Description | Amount |
|---|---|
| ROUNDING | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 33 | 33 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 11 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 68 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 26 | 26 | 0 |