| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,096 | 4,077 | 1,019 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ADOBE SYSTEMS INC | 978 | 700 |
| ALPHABET | 2,845 | 11,268 |
| AMAZON.COM INC | 4,422 | 7,617 |
| AMERICAN ELECTRIC POWER CO INC | 1,327 | 1,730 |
| APPLE INC | 3,252 | 11,146 |
| CHEVRON CORP | 724 | 1,219 |
| CHIPOTLE MEXICAN GRILL INC | 1,277 | 888 |
| COSTCO WHOLESALE CORP | 1,585 | 3,449 |
| EATON CORP PLC | 467 | 1,911 |
| EXXON MOBILE CORP | 1,218 | 3,009 |
| FIFTH THIRD BANCORP | 2,030 | 2,809 |
| FISERV INC | 1,254 | 605 |
| GE VERNOVA INC | 1,768 | 4,575 |
| GOLDMAN SACHS GROUP INC/THE | 1,231 | 3,516 |
| IRON MOUNTAIN INC | 1,531 | 1,161 |
| ISHARES S&P SMALL-CAP 600 VALUE ETF | 29,971 | 35,253 |
| JP MORGAN AND CHASE COMPANY | 2,072 | 5,478 |
| MASTERCARD INC | 1,979 | 3,425 |
| MCDONALDS CORP | 1,216 | 1,834 |
| MERCK & CO | 1,194 | 1,684 |
| META PLATFORMS INC | 2,835 | 6,601 |
| MICROSOFT CORP | 4,811 | 12,091 |
| MONDELEZ INTERNATIONAL INC | 1,037 | 1,130 |
| NETFLIX INC | 1,822 | 4,688 |
| NEXTERA ENERGY CORP | 865 | 1,204 |
| NORFOLK SOUTHERN CORP | 1,521 | 1,732 |
| NVIDIA | 739 | 15,480 |
| PACKAGING CORP OF AMERICA | 1,260 | 1,856 |
| PZENA EMERGING MARKETS VALUE FIND | 11,045 | 13,963 |
| QUALCOMM | 1,603 | 2,395 |
| QUANTA SERVICES INC | 1,788 | 2,532 |
| S&P GLOBAL INC | 1,861 | 2,090 |
| SALESFORCE.COM INC | 1,671 | 2,119 |
| SCHLUMBERGER NV | 1,195 | 960 |
| SCHWAB FUNDAMENTAL INTERNATIONAL LARGE COMPANY INDEX | 42,785 | 71,070 |
| STRYKER CORP | 1,793 | 2,460 |
| THE TJX COS INC | 1,375 | 3,072 |
| THERMOFISHER SCIENTIFIC INC | 1,353 | 2,318 |
| T-MOBILE US INC | 1,142 | 1,624 |
| TRANSDIGM GROUP INC | 1,563 | 2,660 |
| UNITED HEALTH GROUP INC | 1,281 | 1,320 |
| VANGUARD 500 INDEX FUND | 30,715 | 85,851 |
| VANGUARD FTSE DEVELOPED MARKETS ETF | 29,564 | 35,733 |
| WALMART INC | 1,863 | 3,899 |
| XCEL ENERGY INC | 2,111 | 2,290 |
| ZOETIS INC | 1,169 | 1,132 |
| ABBVIE INC | 1,906 | 2,285 |
| CBRE GROUP INC | 1,151 | 1,286 |
| LILLY ELI & CO COM | 605 | 4,299 |
| METLIFE INC | 1,626 | 1,500 |
| ORACLE CORP COM | 2,359 | 2,729 |
| PROGRESSIVE CORP | 1,435 | 2,277 |
| ST LOUIS MO SPL ADMINISTRATIVE B | 25,433 | 25,534 |
| REINSURANCE GROUP OF AMERICA | 24,777 | 24,719 |
| FEDERAL HOME LOAN MORTGAGE CORP | 49,988 | 49,255 |
| PHILIP MORRIS INTL INC | 25,912 | 25,929 |
| ACCENTURE CAPITAL INC | 25,075 | 25,057 |
| FEDERAL HOME LOAN BANKS | 50,069 | 50,104 |
| DTE GAS CO | 26,540 | 26,450 |
| FEDERAL FARM CREDIT BANKS | 50,257 | 50,210 |
| JP MORGAN CHASE CO UNSUB | 25,027 | 24,997 |
| FLORIDA POWER LIGHT COMPANY | 26,176 | 26,245 |
| FLORIDA ST BRD ADMIN FIN CORP | 26,372 | 26,284 |
| SPDR SHORT TERM CORP BOND | 35,101 | 35,032 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK TRUSTEE FEES, NET OF REBATES | 13,169 | 13,169 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX EXPENSE | 52 | 52 | 0 |