| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287655 ISHARES RUSSELL 2000 | |||
| 024524217 AMERICAN BEACON STEP | |||
| 808524847 SCHWAB US REIT ETF | AT COST | 16,942 | 15,605 |
| 464287200 ISHARES CORE S P 500 | AT COST | 77,163 | 118,495 |
| 464287499 ISHARES RUSSELL MID | |||
| 464287473 ISHARES RUSSELL MIDC | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 23,569 | 21,468 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 16,934 | 15,440 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 12,110 | 16,639 |
| 861728400 STONE RIDGE HY REINS | AT COST | 21,094 | 20,502 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 50,511 | 46,544 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 23,876 | 32,333 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 27,581 | 37,752 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 53,983 | 46,610 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 5,445 | 4,619 |
| 52470V822 WESTERN ASSET INCOME | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 10,002 | 15,119 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 21,677 | 24,827 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 10,217 | 10,501 |
| 808524870 SCHWAB U S TIPS ETF | AT COST | 10,207 | 10,119 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 16,866 | 21,397 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 61,593 | 69,943 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 440 | 411 | 411 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 152 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 15 | 0 | 15 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 8 | 8 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 131 | 131 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 120 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 96 | 96 | 0 |