| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 87245P684 NUVEEN CORE PLUS BON | AT COST | 56,211 | 48,955 |
| 091936450 BLACKROCK ADVANTAGE | |||
| 464287226 ISHARES CORE U.S. AG | |||
| 921937819 VANGUARD INTERMEDIAT | AT COST | 178,728 | 162,691 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 111,952 | 116,364 |
| 464287481 ISHARES RUSSELL MIDC | AT COST | 30,181 | 62,034 |
| 72369L107 VICTORY PIONEER ILS | AT COST | 96,802 | 110,055 |
| 74440B884 PGIM TOTAL RETURN BO | |||
| 464287507 ISHARES CORE SP MID- | AT COST | 65,535 | 88,770 |
| 464287622 ISHARES RUSSELL 1000 | AT COST | 64,153 | 176,264 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 116,189 | 120,648 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 77,994 | 141,644 |
| 464287598 ISHARES RUSSELL 1000 | AT COST | 62,116 | 237,264 |
| 90386K720 ULTIMUS MANAGE WESTW | AT COST | 12,211 | 21,706 |
| 464287234 ISHARES MSCI EMERGIN | AT COST | 28,963 | 68,388 |
| 464287168 ISHARES SELECT DIVID | AT COST | 78,878 | 230,199 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 343,669 | 441,932 |
| 464287804 ISHARES CORE S P SMA | AT COST | 54,916 | 192,889 |
| 13161T401 CALVERT SHORT DURATI | |||
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 19,786 | 322,513 |
| 78467Y107 SPDR S P MIDCAP 400 | AT COST | 75,176 | 488,657 |
| 464288885 ISHARES MSCI EAFE GR | AT COST | 107,121 | 150,944 |
| 464287614 ISHARES RUSSELL 1000 | AT COST | 9,565 | 78,095 |
| 78462F103 SPDR S P 500 ETF TRU | AT COST | 99,232 | 545,536 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 171,663 | 234,934 |
| 464287432 ISHARES 20 YEAR TREA | |||
| 256210105 DODGE COX INCOME | AT COST | 105,084 | 106,999 |
| 258620103 DOUBLELINE TOTAL RET | AT COST | 104,801 | 106,594 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 116,360 | 116,438 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 90,460 | 92,983 |
| 808524870 SCHWAB U S TIPS ETF | AT COST | 66,420 | 66,172 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 5,332 | 5,509 | 5,509 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 616 |
| PY RETURN OF CAPITAL ADJUSTMENT | 1,386 |
| ROUNDING | 2 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 66 | 66 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,318 | 1,318 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 916 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 990 | 990 | 0 |