| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 024524217 AMERICAN BEACON STEP | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 20,278 | 21,718 |
| 256206103 DODGE COX INTERNATIO | |||
| 464287200 ISHARES CORE S P 500 | AT COST | 55,732 | 120,549 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 131,828 | 131,043 |
| 464287473 ISHARES RUSSELL MIDC | |||
| 464287499 ISHARES RUSSELL MID | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 24,254 | 31,392 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 113,981 | 102,626 |
| 808524300 SCHWAB U S LARGE CAP | |||
| 808524409 SCHWAB U S LARGE CAP | |||
| 808524847 SCHWAB US REIT ETF | AT COST | 21,272 | 21,851 |
| 861728400 STONE RIDGE HY REINS | AT COST | 35,494 | 35,507 |
| 921943858 VANGUARD FTSE DEVELO | |||
| 922908553 VANGUARD REAL ESTATE | |||
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 29,146 | 29,061 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 7,052 | 6,188 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 71,331 | 76,667 |
| 52470V822 WESTERN ASSET INCOME | |||
| 922042742 VANGUARD TOTAL WORLD | AT COST | 34,804 | 37,945 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 15,086 | 15,272 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 14,704 | 14,731 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 18,820 | 22,790 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 59,723 | 67,911 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 836 | 772 | 772 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 311 |
| PY RETURN OF CAPITAL ADJUSTMENT | 85 |
| COST BASIS ADJUSTMENT | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 113 | 0 | 113 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 114 | 114 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 104 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 500 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 106 | 106 | 0 |