| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 800 | 800 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 19766M709 COLUMBIA CONTRARIAN | AT COST | 83,630 | 121,080 |
| 233203868 DFA LARGE CAP INTL P | AT COST | 46,190 | 72,136 |
| 256206103 DODGE COX INTERNATIO | AT COST | 46,944 | 72,994 |
| 256219106 DODGE COX STOCK FUND | AT COST | 62,878 | 89,371 |
| 411512528 HARBOR CAPITAL APPRE | AT COST | 86,854 | 127,964 |
| 41665X859 HARTFORD SCHRODERS E | AT COST | 26,296 | 45,477 |
| 52469H255 CLEARBRIDGE LARGE CP | AT COST | 86,637 | 116,531 |
| 552746356 MFS INTERNATIONAL GR | AT COST | 47,071 | 68,491 |
| 72202L462 PIMCO RAE US FUND IN | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 54,045 | 49,389 |
| 904504479 UNDISCOVERED MGRS BE | |||
| 921913208 VANGUARD GROWTH INC | AT COST | 83,797 | 116,285 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 62,000 | 62,657 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 64,694 | 65,222 |
| 464287499 ISHARES RUSSELL MID | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 38,420 | 47,726 |
| 52470V822 WESTERN ASSET INCOME | |||
| 808524847 SCHWAB US REIT ETF | AT COST | 37,905 | 35,095 |
| 861728400 STONE RIDGE HY REINS | AT COST | 39,000 | 37,566 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 38,108 | 44,434 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 25,825 | 26,487 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 4,918 | 4,927 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 42,783 | 54,139 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 42,526 | 48,467 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 846 | 801 | 801 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 254 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 257 | 0 | 257 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 490 | 490 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 630 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,232 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 194 | 194 | 0 |