| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287655 ISHARES RUSSELL 2000 | AT COST | 15,523 | 20,924 |
| 024524217 AMERICAN BEACON STEP | AT COST | 10,168 | 10,279 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 11,393 | 16,710 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 21,971 | 20,143 |
| 861728400 STONE RIDGE HY REINS | AT COST | 6,073 | 5,902 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 19,638 | 19,876 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 23,302 | 32,474 |
| 808524847 SCHWAB US REIT ETF | AT COST | 14,222 | 14,393 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 11,894 | 17,349 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 18,506 | 16,033 |
| 464287200 ISHARES CORE S P 500 | AT COST | 47,299 | 105,481 |
| 464287499 ISHARES RUSSELL MID | AT COST | 17,680 | 29,747 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 21,267 | 28,232 |
| 464287432 ISHARES 20 YEAR TREA | |||
| 52470V822 WESTERN ASSET INCOME | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 12,935 | 15,137 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 21,438 | 24,121 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 7,815 | 8,016 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 8,052 | 8,052 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 234 | 237 | 237 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 76 |
| ROUNDING | 2 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 6 | 6 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 120 | 120 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 76 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 86 | 86 | 0 |