| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 17,664 | 20,973 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 7,533 | 10,926 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 36,712 | 31,220 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 11,474 | 10,536 |
| 464287499 ISHARES RUSSELL MID | |||
| 464287655 ISHARES RUSSELL 2000 | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 32,905 | 30,563 |
| 808524847 SCHWAB US REIT ETF | AT COST | 10,164 | 8,628 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 19,213 | 25,586 |
| 861728400 STONE RIDGE HY REINS | AT COST | 13,050 | 13,093 |
| 464287200 ISHARES CORE S P 500 | AT COST | 50,039 | 78,083 |
| 464287473 ISHARES RUSSELL MIDC | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 14,935 | 14,083 |
| 024524217 AMERICAN BEACON STEP | |||
| 464287432 ISHARES 20 YEAR TREA | AT COST | 3,812 | 3,225 |
| 52470V822 WESTERN ASSET INCOME | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 8,000 | 10,062 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 16,076 | 18,056 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 6,725 | 6,916 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 7,038 | 7,045 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 10,935 | 13,933 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 39,824 | 45,565 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 307 | 281 | 281 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 98 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 6 | 6 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 87 | 87 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 9 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 84 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 63 | 63 | 0 |