| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 800 | 800 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464288877 ISHARES MSCI EAFE VA | AT COST | 20,538 | 28,350 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 48,861 | 65,216 |
| 464287473 ISHARES RUSSELL MIDC | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 47,744 | 54,448 |
| 808524847 SCHWAB US REIT ETF | AT COST | 29,700 | 26,718 |
| 024524217 AMERICAN BEACON STEP | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 37,822 | 36,138 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 90,726 | 80,170 |
| 464287499 ISHARES RUSSELL MID | |||
| 861728400 STONE RIDGE HY REINS | AT COST | 30,815 | 30,638 |
| 464287200 ISHARES CORE S P 500 | AT COST | 124,596 | 203,427 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 29,512 | 26,486 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 85,374 | 79,904 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 9,508 | 7,932 |
| 52470V822 WESTERN ASSET INCOME | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 23,109 | 26,148 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 40,921 | 46,409 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 17,561 | 18,049 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 30,081 | 37,818 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 106,357 | 120,441 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 770 | 712 | 712 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 266 |
| ROUNDING | 1 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 10 | 10 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 223 | 223 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 27 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 236 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 162 | 162 | 0 |