| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 316146331 FIDELITY EMERGING MA | AT COST | 47,382 | 74,120 |
| 315911727 FIDELITY INTERNATION | AT COST | 265,033 | 396,260 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 253,097 | 345,645 |
| 808524847 SCHWAB US REIT ETF | AT COST | 182,810 | 179,633 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 139,065 | 179,557 |
| 024524217 AMERICAN BEACON STEP | AT COST | 138,468 | 162,577 |
| 922908728 VANGUARD TOTAL STOCK | AT COST | 837,318 | 2,044,743 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 166,273 | 260,789 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 208,546 | 217,531 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 237,279 | 322,962 |
| 922908645 VANGUARD MID-CAP IND | AT COST | 204,130 | 370,153 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 378,295 | 385,836 |
| 464287499 ISHARES RUSSELL MID | AT COST | 31,861 | 45,728 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 67,591 | 91,070 |
| 861728400 STONE RIDGE HY REINS | AT COST | 102,487 | 105,812 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 160,000 | 158,748 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 168,330 | 228,839 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 250,000 | 257,179 |
| 808524870 SCHWAB U S TIPS ETF | AT COST | 116,250 | 114,649 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 2,758 | 3,680 | 3,680 |
| Description | Amount |
|---|---|
| ROUNDING | 8 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 93 | 93 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,209 | 1,209 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,393 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,477 | 1,477 | 0 |