| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 36,758 | 41,004 |
| 808524847 SCHWAB US REIT ETF | AT COST | 15,616 | 18,195 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 24,698 | 22,481 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 23,574 | 20,383 |
| 464287473 ISHARES RUSSELL MIDC | |||
| 464288877 ISHARES MSCI EAFE VA | AT COST | 16,556 | 24,208 |
| 024524217 AMERICAN BEACON STEP | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 29,119 | 28,466 |
| 464287200 ISHARES CORE S P 500 | AT COST | 66,665 | 154,112 |
| 861728400 STONE RIDGE HY REINS | AT COST | 12,151 | 12,778 |
| 464287499 ISHARES RUSSELL MID | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 33,046 | 47,056 |
| 464287432 ISHARES 20 YEAR TREA | |||
| 52470V822 WESTERN ASSET INCOME | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 15,618 | 22,874 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 31,867 | 35,547 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 11,222 | 11,510 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 11,158 | 11,189 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 23,209 | 29,856 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 76,363 | 88,227 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 304 | 308 | 308 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 87 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 14 | 14 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 175 | 175 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 66 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 160 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 123 | 123 | 0 |