| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 594918104 MICROSOFT CORP COM | 1,260 | 10,156 |
| 56585A102 MARATHON PETROLEUM C | ||
| 91324P102 UNITEDHEALTH GROUP I | 2,507 | 2,641 |
| 46625H100 JPMORGAN CHASE CO | 250 | 3,867 |
| 57636Q104 MASTERCARD INC | 212 | 1,142 |
| 02079K305 ALPHABET INC CL A | 1,993 | 11,894 |
| 037833100 APPLE INC COM | 1,808 | 11,418 |
| 012653101 ALBEMARLE CORP | ||
| 023135106 AMAZON.COM INC | 3,979 | 8,540 |
| 03027X100 AMERICAN TOWER CORP | 1,591 | 1,405 |
| 217204106 COPART INC COM | ||
| 30303M102 META PLATFORMS INC | 2,047 | 5,281 |
| 79466L302 SALESFORCE COM INC | ||
| 22160K105 COSTCO WHSL CORP | 724 | 1,725 |
| 81762P102 SERVICENOW INC | 2,275 | 3,064 |
| 88339J105 TRADE DESK INC THE C | ||
| 78409V104 S P GLOBAL INC COM | 1,462 | 2,090 |
| 060505104 BANK OF AMERICA CORP | 1,531 | 3,355 |
| 461202103 INTUIT COM | 702 | 1,325 |
| 808513105 SCHWAB CHARLES CORP | 1,536 | 2,298 |
| 893641100 TRANSDIGM GROUP INC | 491 | 1,330 |
| 28176E108 EDWARDS LIFESCIENCES | ||
| 15135B101 CENTENE CORP COM | ||
| 931142103 WALMART INC COM | 893 | 2,117 |
| 87612E106 TARGET CORP COM | ||
| 98954M101 ZILLOW GROUP INC | ||
| 437076102 HOME DEPOT INC | 3,022 | 3,441 |
| 67066G104 NVIDIA CORP COM | 2,118 | 14,920 |
| 235851102 DANAHER CORP | 3,653 | 3,892 |
| 697435105 PALO ALTO NETWORKS I | 1,092 | 2,395 |
| 007903107 ADVANCED MICRO DEVIC | 1,561 | 5,140 |
| 65339F101 NEXTERA ENERGY INC | 1,562 | 2,087 |
| 550021109 LULULEMON ATHLETICA | ||
| 00724F101 ADOBE SYS INC | ||
| 90353T100 UBER TECHNOLOGIES IN | 1,416 | 3,595 |
| 806857108 SCHLUMBERGER LTD COM | ||
| 09290D101 BLACKROCK INC COM | 1,380 | 2,141 |
| 127097103 COTERRA ENERGY INC | 1,049 | 1,105 |
| 166764100 CHEVRON CORP COM | 1,659 | 1,677 |
| 26142V105 DRAFTKINGS INC NEW | ||
| 29444U700 EQUINIX INC | 1,656 | 1,532 |
| 532457108 ELI LILLY CO | 3,162 | 4,299 |
| 58733R102 MERCADOLIBRE INC | 1,854 | 2,014 |
| 871607107 SYNOPSYS INC | 2,335 | 2,349 |
| 922475108 VEEVA SYSTEMS INC-CL | 842 | 893 |
| 92537N108 VERTIV HOLDINGS CO | 1,810 | 3,726 |
| G29183103 EATON CORP PLC SHS | 2,338 | 2,548 |
| 05722G100 BAKER HUGHES COMPANY | 1,446 | 1,639 |
| 14040H105 CAPITAL ONE FINL COR | 2,272 | 2,666 |
| 16411R208 CHENIERE ENERGY INC | 1,415 | 1,166 |
| 169656105 CHIPOTLE MEXICAN GRI | 1,425 | 1,258 |
| 46120E602 INTUITIVE SURGICAL I | 1,514 | 1,699 |
| 502431109 L3HARRIS TECHNOLOGIE | 1,492 | 2,055 |
| 565394103 MAPLEBEAR INC COM | 1,486 | 1,484 |
| 595112103 MICRON TECHNOLOGY IN | 2,116 | 6,850 |
| 64110L106 NETFLIX.COM INC | 1,093 | 938 |
| 679295105 OKTA INC | 2,685 | 2,335 |
| 87422Q109 TALEN ENERGY CORP CO | 1,397 | 2,999 |
| G54950103 LINDE PLC | 1,756 | 1,706 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287655 ISHARES RUSSELL 2000 | |||
| 808524847 SCHWAB US REIT ETF | AT COST | 18,605 | 20,681 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 26,421 | 24,864 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 16,427 | 23,494 |
| 464287473 ISHARES RUSSELL MIDC | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 23,174 | 20,315 |
| 861728400 STONE RIDGE HY REINS | AT COST | 14,378 | 15,108 |
| 464287499 ISHARES RUSSELL MID | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 19,732 | 20,076 |
| 024524217 AMERICAN BEACON STEP | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 31,804 | 40,399 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 31,730 | 46,161 |
| 464287432 ISHARES 20 YEAR TREA | |||
| 52470V822 WESTERN ASSET INCOME | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 16,816 | 20,975 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 11,632 | 13,542 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 10,987 | 11,269 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 11,424 | 11,424 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 22,422 | 27,766 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 73,221 | 81,842 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 369 | 324 | 324 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 40 |
| ROC ON CY SALES | 113 |
| ROUNDING | 2 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 16 | 16 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 176 | 176 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 183 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 123 | 123 | 0 |