| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464288877 ISHARES MSCI EAFE VA | AT COST | 9,395 | 13,639 |
| 024524217 AMERICAN BEACON STEP | |||
| 464287655 ISHARES RUSSELL 2000 | |||
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 10,941 | 9,427 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 18,328 | 16,701 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 21,226 | 29,701 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 41,696 | 35,625 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 18,840 | 24,468 |
| 808524847 SCHWAB US REIT ETF | AT COST | 9,866 | 9,777 |
| 464287473 ISHARES RUSSELL MIDC | |||
| 861728400 STONE RIDGE HY REINS | AT COST | 15,243 | 15,946 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 35,620 | 34,059 |
| 464287499 ISHARES RUSSELL MID | |||
| 464287200 ISHARES CORE S P 500 | AT COST | 42,208 | 91,097 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 3,972 | 3,312 |
| 52470V822 WESTERN ASSET INCOME | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 9,188 | 12,335 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 18,547 | 20,877 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 7,770 | 7,931 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 8,160 | 8,175 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 13,278 | 16,719 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 44,939 | 51,079 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 354 | 351 | 351 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 129 |
| ROUNDING | 2 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 6 | 6 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 107 | 107 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 67 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 76 | 76 | 0 |