| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287499 ISHARES RUSSELL MID | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 7,971 | 11,809 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 6,616 | 9,747 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 4,565 | 3,836 |
| 861728400 STONE RIDGE HY REINS | AT COST | 5,862 | 5,810 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 5,362 | 4,883 |
| 464287200 ISHARES CORE S P 500 | AT COST | 14,751 | 35,617 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 3,291 | 4,927 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 14,910 | 14,483 |
| 464287473 ISHARES RUSSELL MIDC | |||
| 024524217 AMERICAN BEACON STEP | |||
| 808524847 SCHWAB US REIT ETF | AT COST | 4,458 | 4,366 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 16,042 | 13,516 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 1,745 | 1,482 |
| 52470V822 WESTERN ASSET INCOME | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 2,948 | 4,540 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 7,307 | 8,040 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 2,760 | 2,780 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 3,223 | 3,223 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 5,021 | 6,369 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 18,280 | 20,896 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 148 | 130 | 130 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 46 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 5 | 5 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 40 | 40 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 7 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 52 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 29 | 29 | 0 |