| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 40,156 | 49,608 |
| 464287473 ISHARES RUSSELL MIDC | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 32,595 | 29,447 |
| 808524847 SCHWAB US REIT ETF | AT COST | 31,976 | 29,225 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 024524217 AMERICAN BEACON STEP | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 40,086 | 57,433 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 38,154 | 36,371 |
| 464287499 ISHARES RUSSELL MID | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 34,766 | 35,058 |
| 464287200 ISHARES CORE S P 500 | AT COST | 81,775 | 188,359 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 20,283 | 29,707 |
| 861728400 STONE RIDGE HY REINS | AT COST | 21,606 | 22,165 |
| 464287432 ISHARES 20 YEAR TREA | |||
| 52470V822 WESTERN ASSET INCOME | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 22,970 | 26,824 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 39,493 | 43,729 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 13,820 | 14,244 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 13,837 | 13,837 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 29,008 | 36,325 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 96,740 | 109,123 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 407 | 413 | 413 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 135 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 200 | 0 | 200 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 8 | 8 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 211 | 211 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 11 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 136 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 149 | 149 | 0 |