| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 4,500 | 4,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 91324P102 UNITEDHEALTH GROUP I | 14,952 | 24,758 |
| 20030N101 COMCAST CORP CLASS A | ||
| 437076102 HOME DEPOT INC | 21,368 | 38,539 |
| 46625H100 JPMORGAN CHASE CO | 26,357 | 84,422 |
| 717081103 PFIZER INC | ||
| 882508104 TEXAS INSTRS INC COM | 15,320 | 28,626 |
| 907818108 UNION PACIFIC CORP C | 19,934 | 40,481 |
| 594918104 MICROSOFT CORP COM | 15,280 | 188,128 |
| 031162100 AMGEN INC | 9,345 | 19,966 |
| 438516106 HONEYWELL INTL INC | 12,277 | 18,143 |
| H1467J104 CHUBB LIMITED COM | ||
| 060505104 BANK OF AMERICA CORP | 25,058 | 53,790 |
| 17275R102 CISCO SYSTEMS INC | 16,267 | 31,351 |
| 217204106 COPART INC COM | ||
| 70450Y103 PAYPAL HOLDINGS INC | ||
| 88339J105 TRADE DESK INC THE C | ||
| 931142103 WALMART INC COM | 11,975 | 29,078 |
| 03027X100 AMERICAN TOWER CORP | ||
| 87612E106 TARGET CORP | 38,299 | 23,851 |
| 15135B101 CENTENE CORP COM | ||
| 023135106 AMAZON.COM INC | 49,920 | 73,170 |
| 56585A102 MARATHON PETROLEUM C | 3,777 | 19,678 |
| 808513105 SCHWAB CHARLES CORP | 5,821 | 16,485 |
| G1151C101 ACCENTURE PLC IRELAN | 21,396 | 20,123 |
| 893641100 TRANSDIGM GROUP INC | 6,787 | 15,958 |
| 461202103 INTUIT COM | 8,572 | 11,924 |
| 02079K305 ALPHABET INC CL A | 48,548 | 162,760 |
| 855244109 STARBUCKS CORP COM | 16,065 | 13,726 |
| 57636Q104 MASTERCARD INC | 20,445 | 36,536 |
| 30303M102 META PLATFORMS INC | 22,656 | 58,088 |
| 620076307 MOTOROLA SOLUTIONS I | ||
| 92826C839 VISA INC COM CL A | 19,114 | 34,019 |
| G5960L103 MEDTRONIC PLC SHS | 24,390 | 21,614 |
| 009066101 AIRBNB INC CL A | ||
| 79466L302 SALESFORCE INC | 10,232 | 11,921 |
| 375558103 GILEAD SCIENCES INC | 8,457 | 15,833 |
| 67066G104 NVIDIA CORP COM | 11,982 | 119,733 |
| 12572Q105 CME GROUP INC | 9,814 | 14,473 |
| 22160K105 COSTCO WHSL CORP | 3,861 | 9,486 |
| 037833100 APPLE INC COM | 8,973 | 185,680 |
| 086516101 BEST BUY CO INC | ||
| 65339F101 NEXTERA ENERGY INC | 12,700 | 12,443 |
| 149123101 CATERPILLAR INC | ||
| 002824100 ABBOTT LABORATORIES | 9,852 | 22,427 |
| 81762P102 SERVICENOW INC | 12,518 | 18,383 |
| 00287Y109 ABBVIE INC | 15,988 | 24,905 |
| 00724F101 ADOBE SYS INC | ||
| 20825C104 CONOCOPHILLIPS | 9,979 | 7,676 |
| 235851102 DANAHER CORP | 13,440 | 13,277 |
| 28176E108 EDWARDS LIFESCIENCES | ||
| 502431109 L3HARRIS TECHNOLOGIE | 15,650 | 21,431 |
| 609207105 MONDELEZ INTL INC CL | 16,570 | 13,673 |
| 617446448 MORGAN STANLEY | 27,507 | 50,419 |
| 64110L106 NETFLIX.COM INC | ||
| 697435105 PALO ALTO NETWORKS I | 10,760 | 25,051 |
| 78409V104 S P GLOBAL INC COM | 15,245 | 21,426 |
| 90353T100 UBER TECHNOLOGIES IN | 12,636 | 33,419 |
| G54950103 LINDE PLC | 14,510 | 21,320 |
| 09290D101 BLACKROCK INC COM | 27,286 | 47,095 |
| 007903107 ADVANCED MICRO DEVIC | 25,957 | 44,545 |
| 032654105 ANALOG DEVICES INC | 24,595 | 30,917 |
| 11135F101 BROADCOM INC | 32,074 | 47,416 |
| 166764100 CHEVRON CORP COM | 26,259 | 26,977 |
| 532457108 ELI LILLY CO | 21,948 | 30,091 |
| 74340W103 PROLOGIS INC | 28,107 | 33,958 |
| 747525103 QUALCOMM INC COM | 20,726 | 22,408 |
| 806857108 SCHLUMBERGER LTD COM | 34,661 | 34,542 |
| 92537N108 VERTIV HOLDINGS CO | 29,632 | 38,396 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F842 ISHARES CORE MSCI EA | AT COST | 888,813 | 1,202,790 |
| 921937801 VANGUARD INTRM TRM B | AT COST | 500,000 | 416,076 |
| 89155H793 TOUCHSTONE MID CAP Y | AT COST | 329,569 | 419,586 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 947,954 | 798,484 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 927,183 | 917,797 |
| 808524847 SCHWAB US REIT ETF | AT COST | 270,900 | 296,053 |
| 464287804 ISHARES CORE S P SMA | AT COST | 364,754 | 434,331 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 326,440 | 364,467 |
| 464287200 ISHARES CORE S P 500 | AT COST | 679,446 | 1,241,111 |
| 464287499 ISHARES RUSSELL MID | AT COST | 729,879 | 1,020,558 |
| 06828M876 BARON EMERGING MARKE | AT COST | 252,712 | 379,457 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 1,149,792 | 1,188,662 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 351,519 | 497,728 |
| 19766M873 COLUMBIA CORPORATE I | AT COST | 593,803 | 536,516 |
| CASH CASH | AT COST | 1,079 | 1,079 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 12,413 | 14,662 | 14,662 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 13 |
| TAX LOT BASIS ADJ | 756 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 381 | 381 |
| Description | Amount |
|---|---|
| WASH SALE ADJUSTMENT | 8,925 |
| COST BASIS ADJ | 280 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 3,668 | 3,668 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 108 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 3,072 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 2,868 | 2,868 | 0 |