| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 99FARM0M9 PT E1/2SE1/4, PT NW1 | AT COST | 371,144 | 2,440,000 |
| 99FARM0F4 PT NW1/4SW1/4, NE1/4 | AT COST | 72,585 | 539,921 |
| 99FARM0N7 PT E1/2NW1/4 5-14-10 | AT COST | 225,103 | 1,262,098 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 228,532 | 232,869 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 838,816 | 1,134,353 |
| 99FARM0E7 PT SE1/4NW1/4 & S1/2 | AT COST | 286,916 | 1,860,079 |
| 99FARM0H0 PT W1/2SW1/4 3-14-10 | AT COST | 51,614 | 332,011 |
| 99FARM0O5 PT E1/2SW1/4 32-15-1 | AT COST | 92,371 | 517,902 |
| 99FARM0I8 PT S1/2 4-14-10 | AT COST | 363,463 | 2,337,989 |
| 464287614 ISHARES RUSSELL 1000 | AT COST | 240,798 | 442,062 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 905,164 | 917,918 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 264,943 | 368,769 |
| 861728400 STONE RIDGE HY REINS | AT COST | 45,387 | 44,391 |
| 78462F103 SPDR S P 500 ETF TRU | AT COST | 1,435,768 | 2,976,581 |
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 44,263 | 78,017 |
| 641233200 NEUBERGER BERMAN GEN | |||
| 89155H793 TOUCHSTONE MID CAP Y | |||
| 89609H704 TRIBUTARY SMALL COMP | |||
| 921937819 VANGUARD INTERMEDIAT | |||
| 19766M873 COLUMBIA CORPORATE I | |||
| 277923728 EATON VANCE GLOBAL M | |||
| 464287481 ISHARES RUSSELL MIDC | AT COST | 149,366 | 154,605 |
| 464288521 ISHARES CORE US REIT | AT COST | 261,843 | 266,459 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 203,955 | 265,147 |
| 693390882 PIMCO INTL BD FD US | AT COST | 137,978 | 138,993 |
| 922908645 VANGUARD MID-CAP IND | AT COST | 808,688 | 882,470 |
| 00162Q452 ALERIAN MLP ETF | AT COST | 184,756 | 179,475 |
| 19765Y340 COLUMBIA SMALL CAP G | AT COST | 242,150 | 245,125 |
| 277923264 EATON VANCE GLOBAL M | AT COST | 45,925 | 44,250 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 258,398 | 259,699 |
| 464288638 ISHARES TRUST ISHARE | AT COST | 159,463 | 162,233 |
| 46434G764 ISHARES MSCI EMERGIN | AT COST | 99,471 | 101,607 |
| CASH CASH | AT COST | 2,945 | 2,945 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 12,444 | 11,524 | 11,524 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 13 |
| ROC ON CY SALES | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 15 | 0 | 15 | |
| Rent and Royalty Expense | 60,038 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 303 | 303 |
| Description | Amount |
|---|---|
| ROUNDING | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,366 | 2,366 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2,153 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 6,296 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,783 | 1,783 | 0 |