| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 037833100 APPLE INC COM | 1,798 | 35,070 |
| 375558103 GILEAD SCIENCES INC | ||
| 91324P102 UNITEDHEALTH GROUP I | 13,812 | 14,855 |
| 46625H100 JPMORGAN CHASE CO | 4,792 | 18,689 |
| 92826C839 VISA INC | ||
| 438516106 HONEYWELL INTL INC | 4,472 | 5,072 |
| 87612E106 TARGET CORP COM | ||
| 20030N101 COMCAST CORP CLASS A | 5,736 | 5,380 |
| 437076102 HOME DEPOT INC | 8,618 | 14,796 |
| 594918104 MICROSOFT CORP COM | 11,525 | 44,493 |
| 02079K305 ALPHABET INC CL A | 5,378 | 42,881 |
| 15135B101 CENTENE CORP COM | ||
| 931142103 WALMART INC COM | 896 | 3,677 |
| 031162100 AMGEN INC | 3,587 | 5,564 |
| 67066G104 NVIDIA CORP COM | 3,591 | 26,670 |
| 28176E108 EDWARDS LIFESCIENCES | ||
| 002824100 ABBOTT LABORATORIES | 1,771 | 3,759 |
| 56585A102 MARATHON PETROLEUM C | 1,459 | 2,277 |
| 023135106 AMAZON.COM INC | 8,578 | 17,542 |
| 550021109 LULULEMON ATHLETICA | ||
| 086516101 BEST BUY CO INC | 5,301 | 4,618 |
| 98954M101 ZILLOW GROUP INC | ||
| 907818108 UNION PACIFIC CORP C | 1,874 | 2,082 |
| 22160K105 COSTCO WHSL CORP | 4,795 | 5,174 |
| 00724F101 ADOBE SYS INC | ||
| 855244109 STARBUCKS CORP COM | 4,109 | 3,874 |
| 00287Y109 ABBVIE INC | 3,674 | 6,169 |
| G1151C101 ACCENTURE PLC IRELAN | 9,004 | 8,317 |
| 12572Q105 CME GROUP INC | ||
| 78409V104 S P GLOBAL INC COM | 2,030 | 3,136 |
| 30303M102 META PLATFORMS INC | 9,718 | 19,143 |
| 57636Q104 MASTERCARD INC | 6,450 | 8,563 |
| 17275R102 CISCO SYSTEMS INC | 3,560 | 6,471 |
| 20825C104 CONOCOPHILLIPS | 2,827 | 2,434 |
| 03027X100 AMERICAN TOWER CORP | 9,189 | 7,901 |
| 060505104 BANK OF AMERICA CORP | 7,882 | 13,695 |
| 81762P102 SERVICENOW INC | 5,305 | 6,894 |
| 461202103 INTUIT COM | 8,451 | 9,936 |
| 65339F101 NEXTERA ENERGY INC | 10,283 | 11,721 |
| 559222401 MAGNA INTL INC CL | ||
| 007903107 ADVANCED MICRO DEVIC | 2,959 | 7,710 |
| 217204106 COPART INC COM | ||
| 032654105 ANALOG DEVICES INC | 4,451 | 7,322 |
| 717081103 PFIZER INC | ||
| 697435105 PALO ALTO NETWORKS I | 2,558 | 4,973 |
| 79466L302 SALESFORCE COM INC | ||
| 882508104 TEXAS INSTRS INC COM | 4,991 | 5,031 |
| 808513105 SCHWAB CHARLES CORP | 3,304 | 4,596 |
| 88339J105 TRADE DESK INC THE C | ||
| 893641100 TRANSDIGM GROUP INC | 2,364 | 3,990 |
| 012653101 ALBEMARLE CORP | ||
| 29444U700 EQUINIX INC | 2,460 | 2,298 |
| G5960L103 MEDTRONIC PLC SHS | 7,105 | 7,685 |
| 617446448 MORGAN STANLEY | 4,658 | 9,942 |
| 90353T100 UBER TECHNOLOGIES IN | 989 | 3,023 |
| 609207105 MONDELEZ INTL INC CL | 7,778 | 6,675 |
| 235851102 DANAHER CORP | 7,044 | 7,554 |
| 502431109 L3HARRIS TECHNOLOGIE | 6,001 | 8,514 |
| 74340W103 PROLOGIS INC | 8,702 | 8,809 |
| 747525103 QUALCOMM INC COM | 3,981 | 5,303 |
| 911312106 UNITED PARCEL SERVIC | ||
| G54950103 LINDE PLC | 4,044 | 5,969 |
| 09290D101 BLACKROCK INC COM | 6,307 | 10,703 |
| 11135F101 BROADCOM INC | 7,461 | 13,498 |
| 127097103 COTERRA ENERGY INC | 1,900 | 2,079 |
| 166764100 CHEVRON CORP COM | 6,364 | 6,554 |
| 237194105 DARDEN RESTAURANTS I | 2,649 | 3,128 |
| 26142V105 DRAFTKINGS INC NEW | ||
| 482480100 KLA CORP COM NEW | 2,674 | 4,860 |
| 532457108 ELI LILLY CO | 7,423 | 9,672 |
| 58733R102 MERCADOLIBRE INC | 3,627 | 4,029 |
| 806857108 SCHLUMBERGER LTD COM | 4,904 | 3,915 |
| 871607107 SYNOPSYS INC | 4,385 | 4,697 |
| 922475108 VEEVA SYSTEMS INC-CL | 1,466 | 1,563 |
| 92537N108 VERTIV HOLDINGS CO | 2,816 | 5,832 |
| G29183103 EATON CORP PLC SHS | 3,747 | 4,141 |
| G3265R107 APTIV PLC COM SHS | ||
| 05722G100 BAKER HUGHES COMPANY | 2,859 | 3,279 |
| 14040H105 CAPITAL ONE FINL COR | 5,266 | 5,817 |
| 14448C104 CARRIER GLOBAL CORPO | 2,453 | 2,114 |
| 16411R208 CHENIERE ENERGY INC | 2,606 | 2,138 |
| 169656105 CHIPOTLE MEXICAN GRI | 4,229 | 3,959 |
| 24703L202 DELL TECHNOLOGIES IN | 4,150 | 3,902 |
| 31428X106 FED EX CORP | 2,729 | 3,466 |
| 46120E602 INTUITIVE SURGICAL I | 4,006 | 4,531 |
| 565394103 MAPLEBEAR INC COM | 2,874 | 2,924 |
| 595112103 MICRON TECHNOLOGY IN | 2,028 | 6,564 |
| 64110L106 NETFLIX.COM INC | 3,835 | 3,469 |
| 679295105 OKTA INC | 6,542 | 5,793 |
| 872540109 TJX COMPANIES INC | 6,177 | 7,066 |
| 872590104 T -MOBILE US INC | 2,882 | 2,436 |
| 87422Q109 TALEN ENERGY CORP CO | 1,753 | 3,748 |
| 949746101 WELLS FARGO CO NEW C | 5,669 | 6,524 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 117,887 | 163,546 |
| 464287473 ISHARES RUSSELL MIDC | |||
| 464288877 ISHARES MSCI EAFE VA | AT COST | 55,443 | 91,476 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 85,268 | 83,368 |
| 464287499 ISHARES RUSSELL MID | |||
| 024524217 AMERICAN BEACON STEP | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 112,446 | 113,763 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 126,459 | 183,482 |
| 861728400 STONE RIDGE HY REINS | AT COST | 60,992 | 64,854 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 115,524 | 114,902 |
| 808524847 SCHWAB US REIT ETF | AT COST | 90,534 | 89,535 |
| 464287432 ISHARES 20 YEAR TREA | |||
| 52470V822 WESTERN ASSET INCOME | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 68,463 | 93,804 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 125,635 | 141,201 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 44,851 | 44,851 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 46,475 | 46,518 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 89,548 | 113,453 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 301,266 | 343,040 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 1,350 | 1,237 | 1,237 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 497 |
| PY RETURN OF CAPITAL ADJUSTMENT | 86 |
| ROUNDING | 13 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 28 | 28 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 9,209 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 787 | 787 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 7 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,120 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 487 | 487 | 0 |