| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 166764BL3 CHEVRON CORP | 49,175 | 49,851 |
| 023135CQ7 AMAZON COM INC | 25,505 | 25,662 |
| 02665WEH0 AMERICAN MTN | 25,120 | 25,279 |
| 06406RAH0 BANK OF NY MTN | 24,283 | 25,063 |
| 20030NBM2 COMCAST CORP | 23,873 | 23,888 |
| 291011BN3 EMERSON ELEC CO SR | 21,180 | 22,691 |
| 291011BR4 EMERSON ELEC CO | 20,997 | 22,305 |
| 30303M8H8 META PLATFORMS INC | 23,458 | 24,252 |
| 3130AMH54 F H L B DEB | 20,954 | 22,191 |
| 3130AV4X7 F H L B DEB | 25,521 | 25,516 |
| 3133ENC81 F F C B DEB | 24,135 | 24,065 |
| 3133END64 F F C B DEB | 23,402 | 23,945 |
| 3133EPG33 F F C B DEB | 24,965 | 25,791 |
| 369550BP2 GENERAL DYNAMICS | 21,601 | 22,739 |
| 377372AB3 GLAXOSMITHKLINE CAP | 26,908 | 26,413 |
| 427866BJ6 HERSHEY COMPANY | 25,243 | 25,081 |
| 438127AA0 HONDA MOTOR CO LTD | ||
| 458140BH2 INTEL CORP | 22,039 | 23,330 |
| 458140CA6 INTEL CORP SR | 24,007 | 24,106 |
| 494368CE1 KIMBERLY CLARK CORP | 25,568 | 25,332 |
| 742718CB3 PROCTER & GAMBLE CO | 27,778 | 26,546 |
| 74460DAC3 PUBLIC STORAGE | 23,761 | 24,693 |
| 78016FZX5 ROYAL BK CDA MTN | 24,913 | 25,736 |
| 808513AU9 CHARLES SCHWAB CORP | 23,263 | 24,657 |
| 883556CL4 THERMO FISHER | 20,855 | 22,312 |
| 89236TDR3 TOYOTA MOTOR MTN | 24,046 | 24,842 |
| 911312BY1 UNITED PARCEL | 25,219 | 25,447 |
| 91324PEJ7 UNITEDHEALTH GROUP | 24,491 | 24,682 |
| 025816CQ0 AMERICAN EXPRESS CO | ||
| 110122EG9 BRISTOL MYERS | 25,601 | 26,031 |
| 24422EVK2 DEERE JOHN MTN | 24,006 | 24,970 |
| 25468PDK9 WALT DISNEY COMPANY | 24,588 | 24,969 |
| 278865BD1 ECOLAB INC | 24,152 | 24,803 |
| 29736RAP5 ESTEE LAUDER CO INC | 22,538 | 23,400 |
| 437076CM2 HOME DEPOT INC | ||
| 63743HFH0 NATIONAL RURAL MTN | 24,974 | 25,007 |
| 665859AT1 NORTHERN TRUST CORP | 24,367 | 24,944 |
| 857477CP6 STATE STR CORP SR | 24,939 | 25,253 |
| 907818EY0 UNION PACIFIC CORP | 24,599 | 25,053 |
| 94106LBT5 WASTE MGMT INC | 25,103 | 25,471 |
| 035240AF7 ANHEUSER BUSCH INBEV | 26,284 | 27,166 |
| 571748CC4 MARSH MCLENNAN | 24,382 | 25,324 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 037833100 APPLE INC COM | 29,480 | 97,870 |
| 594918104 MICROSOFT CORP COM | 51,395 | 106,396 |
| 56585A102 MARATHON PETROLEUM C | ||
| 57636Q104 MASTERCARD INC | 3,165 | 11,418 |
| 02079K305 ALPHABET INC CL A | 32,774 | 107,985 |
| 46625H100 JPMORGAN CHASE CO | 17,947 | 45,111 |
| 060505104 BANK OF AMERICA CORP | 17,776 | 35,475 |
| 91324P102 UNITEDHEALTH GROUP I | 39,171 | 41,264 |
| 931142103 WALMART INC COM | 4,888 | 20,611 |
| 03027X100 AMERICAN TOWER CORP | 11,435 | 12,290 |
| 78409V104 S P GLOBAL INC COM | 12,022 | 18,291 |
| 023135106 AMAZON.COM INC | 46,533 | 88,866 |
| 012653101 ALBEMARLE CORP | ||
| 22160K105 COSTCO WHSL CORP | 22,300 | 25,870 |
| 808513105 SCHWAB CHARLES CORP | 12,557 | 25,977 |
| 15135B101 CENTENE CORP COM | ||
| 30303M102 META PLATFORMS INC | 42,986 | 75,910 |
| 217204106 COPART INC COM | 21,789 | 19,771 |
| 893641100 TRANSDIGM GROUP INC | 12,385 | 19,948 |
| 88339J105 TRADE DESK INC THE C | 29,346 | 17,462 |
| 87612E106 TARGET CORP COM | ||
| 79466L302 SALESFORCE COM INC | ||
| 67066G104 NVIDIA CORP COM | 46,427 | 140,808 |
| 437076102 HOME DEPOT INC | 39,566 | 41,292 |
| 00724F101 ADOBE SYS INC | ||
| 007903107 ADVANCED MICRO DEVIC | 17,019 | 39,620 |
| 235851102 DANAHER CORP | 37,808 | 41,206 |
| 28176E108 EDWARDS LIFESCIENCES | ||
| 461202103 INTUIT COM | 22,770 | 26,497 |
| 550021109 LULULEMON ATHLETICA | ||
| 65339F101 NEXTERA ENERGY INC | 16,159 | 21,274 |
| 697435105 PALO ALTO NETWORKS I | 14,093 | 26,709 |
| 806857108 SCHLUMBERGER LTD COM | ||
| 81762P102 SERVICENOW INC | 33,192 | 38,298 |
| 90353T100 UBER TECHNOLOGIES IN | 6,256 | 17,159 |
| 98954M101 ZILLOW GROUP INC | ||
| 09290D101 BLACKROCK INC COM | 18,073 | 26,759 |
| 127097103 COTERRA ENERGY INC | 10,614 | 10,923 |
| 166764100 CHEVRON CORP COM | 15,843 | 15,241 |
| 26142V105 DRAFTKINGS INC NEW | ||
| 29444U700 EQUINIX INC | 14,503 | 11,492 |
| 532457108 ELI LILLY CO | 36,292 | 48,361 |
| 58733R102 MERCADOLIBRE INC | 22,637 | 20,143 |
| 871607107 SYNOPSYS INC | 28,589 | 25,835 |
| 922475108 VEEVA SYSTEMS INC-CL | 9,481 | 8,929 |
| 92537N108 VERTIV HOLDINGS CO | 24,089 | 29,972 |
| G29183103 EATON CORP PLC SHS | 25,806 | 22,296 |
| 05722G100 BAKER HUGHES COMPANY | 18,928 | 18,444 |
| 14040H105 CAPITAL ONE FINL COR | 25,461 | 27,871 |
| 16411R208 CHENIERE ENERGY INC | 14,563 | 13,607 |
| 169656105 CHIPOTLE MEXICAN GRI | 24,980 | 28,860 |
| 46120E602 INTUITIVE SURGICAL I | 19,553 | 19,823 |
| 502431109 L3HARRIS TECHNOLOGIE | 15,308 | 20,550 |
| 565394103 MAPLEBEAR INC COM | 14,512 | 17,992 |
| 595112103 MICRON TECHNOLOGY IN | 10,220 | 29,968 |
| 64110L106 NETFLIX.COM INC | 27,755 | 23,440 |
| 679295105 OKTA INC | 38,492 | 34,156 |
| 87422Q109 TALEN ENERGY CORP CO | 13,356 | 20,616 |
| G54950103 LINDE PLC | 17,899 | 17,056 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287226 ISHARES CORE U.S. AG | AT COST | 156,929 | 135,937 |
| 921910501 VANGUARD INTERNATION | AT COST | 48,589 | 56,028 |
| 89155H793 TOUCHSTONE MID CAP Y | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 91,747 | 95,111 |
| 861728400 STONE RIDGE HY REINS | AT COST | 97,440 | 92,106 |
| 89609H704 TRIBUTARY SMALL COMP | |||
| 90386K720 ULTIMUS MANAGE WESTW | AT COST | 54,994 | 66,507 |
| 02508F828 AMERICAN CENTURY REA | AT COST | 18,651 | 21,024 |
| 149498107 CAUSEWAY EMERGING MA | AT COST | 40,493 | 53,929 |
| 315911727 FIDELITY INTERNATION | AT COST | 475,706 | 591,022 |
| 315911750 FIDELITY 500 INDEX F | AT COST | 131,404 | 147,464 |
| 316146265 FIDELITY MID CAP IND | AT COST | 343,893 | 345,618 |
| 464287481 ISHARES RUSSELL MIDC | AT COST | 46,026 | 45,875 |
| 693390882 PIMCO INTL BD FD US | |||
| 922042858 VANGUARD FTSE EMERGI | AT COST | 91,667 | 106,821 |
| 922908686 VANGUARD SMALL CAP I | AT COST | 110,620 | 121,212 |
| 06828M876 BARON EMERGING MARKE | AT COST | 43,366 | 49,706 |
| 317609253 EMERALD GROWTH INSTI | AT COST | 23,828 | 23,539 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 1,404 | 700 | 700 |
| Description | Amount |
|---|---|
| ROUNDING | 11 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISC EXPENSES | 121 | 0 | 121 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 164 | 164 |
| Description | Amount |
|---|---|
| PY PURCHASE OF ACCRUED INTEREST | 2,196 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 471 | 471 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 3,278 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 5,908 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,113 | 1,113 | 0 |