| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,582 | 2,582 | 0 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| EQUITY FUNDS | AT COST | 151,330 | 174,241 |
| FIXED INCOME FUNDS | AT COST | 478,301 | 729,824 |
| OTHER INVESTMENT ASSETS | AT COST | 8,108 | 8,252 |
| EXCHANGE TRADED FUNDS | AT COST | 360,479 | 454,470 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSES | 455 | 455 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENTS | 132,723 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| SCHWAB LIABILITY | 0 | 23,997 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 10,083 | 10,083 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 117 | 117 | 0 | |
| FILING FEES | 250 | 250 | 0 |