| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 1,800 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| COMPUTER EQUIPMENT | 2008-02-20 | 4,343 | 4,343 | S/L | 5.0000 | ||||
| APPLE COMPUTERS | 2011-12-31 | 3,148 | 3,148 | S/L | 5.0000 | ||||
| TRANE 5 TON SYSTEM | 2009-05-06 | 7,500 | 7,500 | S/L | 5.0000 | ||||
| HARDWOOD FLOORS | 2009-05-23 | 2,500 | 2,500 | S/L | 10.0000 | ||||
| FIRE ALARM SYSTEM | 2011-09-19 | 4,900 | 4,900 | S/L | 10.0000 | ||||
| REPAIR WINDOWS AT MISSIONS | 2011-09-27 | 2,460 | 2,460 | S/L | 10.0000 | ||||
| EMERGENCY OUTDOOR SAFETY | 2011-12-08 | 600 | 600 | S/L | 10.0000 | ||||
| BRICK CHIMNEY | 2011-11-21 | 2,675 | 2,675 | S/L | 10.0000 | ||||
| BRICKS AROUND WINDOWS | 2011-12-14 | 1,850 | 1,850 | S/L | 10.0000 | ||||
| EMERGENCY STAIRCASE | 2011-12-27 | 783 | 783 | S/L | 10.0000 | ||||
| APPLY COMPUTER-KLAY | 2012-05-14 | 1,451 | 1,451 | S/L | 5.0000 | ||||
| JAMES WARWICK-ELECTICAL | 2012-08-14 | 927 | 927 | S/L | 10.0000 | ||||
| EMERGENCY RESPONSE SYSTEM - FIRE ALARM | 2012-11-21 | 2,500 | 2,500 | S/L | 10.0000 | ||||
| ROBERT PETERS-CONTRACTOR | 2012-12-18 | 8,827 | 8,827 | S/L | 10.0000 | ||||
| SAND FREE FRANCHISING-FLOORING | 2012-12-30 | 2,475 | 2,475 | S/L | 10.0000 | ||||
| KLAY'S COMPUTER | 2013-10-07 | 1,201 | 1,201 | S/L | 5.0000 | ||||
| RENOVATE OFFICE & UPSTAIRS | 2013-02-28 | 5,220 | 5,220 | S/L | 10.0000 | ||||
| RENOVATE DOWNSTAIRS HALLWAY | 2013-03-21 | 1,000 | 1,000 | S/L | 10.0000 | ||||
| RENOVATE UPSTAIRS BATH | 2013-05-16 | 1,905 | 1,905 | S/L | 10.0000 | ||||
| REPAIR BRICK | 2013-06-17 | 400 | 400 | S/L | 10.0000 | ||||
| NEW BOILER - YOUTH ROOM | 2013-09-27 | 2,275 | 2,275 | S/L | 10.0000 | ||||
| APPLE COMPUTER | 2014-05-31 | 969 | 969 | S/L | 5.0000 | ||||
| 13' MACBOOK & 11" MACBOOK AIR | 2014-12-31 | 2,119 | 2,119 | S/L | 5.0000 | ||||
| ELECTRICAL UPDATES | 2014-12-31 | 1,833 | 1,833 | S/L | 10.0000 | ||||
| ROOF REPAIRS | 2014-12-29 | 3,900 | 3,900 | S/L | 10.0000 | ||||
| MAD ELECTRIC UPDATES | 2017-12-31 | 5,000 | 3,500 | S/L | 10.0000 | 500 | |||
| PHILLY ROOF | 2018-12-10 | 3,650 | 2,220 | S/L | 10.0000 | 365 | |||
| PHILLY ROOF | 2019-11-21 | 3,695 | 1,878 | S/L | 10.0000 | 370 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| UBS | FMV | 1,546,617 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 83,167 | 79,655 | 3,512 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 862 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| AWAY CAMPS | 11,908 | 11,908 | ||
| BANK FEES | 281 | |||
| COLLEGE SCHOLARSHIPS | 15,504 | 15,504 | ||
| EVENT EXPENSES: THANKSGIVING | 263 | 263 | ||
| INSURANCE | 7,102 | |||
| JUNIOR LEADERS INITIATIVE | 41,700 | 41,700 | ||
| MISSION SUPPORT | 7,126 | 7,126 | ||
| OFFICE SUPPLIES | 1,412 | |||
| POSTAGE & DELIVERY | 80 | |||
| SCHOOL MINISTRY | 247 | 247 | ||
| TELECOMMUNICATIONS | 1,194 | |||
| TUESDAY KIDS | 3,071 | 3,071 | ||
| VOLUNTEERS | 1,060 | 1,060 | ||
| WEBSITE | 204 | |||
| WORKERS COMPENSATION | 634 | 1,424 |
| Description | Amount |
|---|---|
| CHANGE IN NET ASSET VALUE | 26,513 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 10,373 | 10,373 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID | 249 | 249 | ||
| LICENSES | 18 | |||
| OTHER TAXES PAID | 1,576 |