| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 91282CKK6 U S TREASURY NT | 99,770 | 100,406 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 87245P684 NUVEEN CORE PLUS BON | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 217,893 | 282,515 |
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 36,213 | 110,576 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 30,000 | 24,590 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 111,750 | 144,859 |
| 464287200 ISHARES CORE S P 500 | AT COST | 297,004 | 459,595 |
| 464287499 ISHARES RUSSELL MID | AT COST | 185,587 | 239,038 |
| 808524847 SCHWAB US REIT ETF | AT COST | 62,165 | 63,422 |
| 78462F103 SPDR S P 500 ETF TRU | AT COST | 150,218 | 334,823 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 35,000 | 35,946 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 62,000 | 64,115 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 63,761 | 84,679 |
| 46137V357 INVESCO S P 500 EQUA | AT COST | 81,976 | 92,523 |
| 464288638 ISHARES TRUST ISHARE | AT COST | 78,089 | 78,665 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 2,785 | 2,508 | 2,508 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 216 | 216 | |
| FEDERAL TAX REFUND | 133 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 510 | 510 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 401 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 435 | 435 | 0 |