| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 136,229 | 187,745 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 60,169 | 97,617 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 268,131 | 274,970 |
| 861728400 STONE RIDGE HY REINS | AT COST | 109,599 | 111,812 |
| 922908728 VANGUARD TOTAL STOCK | AT COST | 222,642 | 694,781 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 111,975 | 117,072 |
| 922908645 VANGUARD MID-CAP IND | |||
| 808524847 SCHWAB US REIT ETF | AT COST | 77,113 | 77,648 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 149,755 | 222,576 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 264,264 | 262,120 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 86,810 | 86,218 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 28,968 | 25,102 |
| 52470V822 WESTERN ASSET INCOME | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 61,681 | 89,964 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 142,990 | 160,385 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 60,556 | 60,968 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 60,727 | 60,837 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 102,810 | 119,026 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 388,585 | 401,664 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 1,300 | 1,300 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 1,300 | 1,300 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 2,940 | 2,598 | 2,598 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 964 |
| PY RETURN OF CAPITAL ADJUSTMENT | 65 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 30 | 0 | 30 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 60 | 60 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 64 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 775 | 775 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2,655 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 4,092 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 562 | 562 | 0 |