| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 250 | 250 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00724F101 ADOBE SYS INC | ||
| 007903107 ADVANCED MICRO DEVIC | 3,050 | 10,922 |
| 02079K305 ALPHABET INC CL A | 4,515 | 32,552 |
| 023135106 AMAZON.COM INC | 7,399 | 23,313 |
| 026874784 AMERICAN INTERNATION | ||
| 03027X100 AMERICAN TOWER CORP | 1,890 | 3,160 |
| 031162100 AMGEN INC | ||
| 032654105 ANALOG DEVICES INC | ||
| 036752103 ELEVANCE HEALTH INC | ||
| 037833100 APPLE INC COM | 2,870 | 26,099 |
| 038222105 APPLIED MATERIALS IN | ||
| 084670702 BERKSHIRE HATHAWAY I | ||
| 09857L108 BOOKING HOLDINGS INC | ||
| 101137107 BOSTON SCIENTIFIC CO | ||
| 110122108 BRISTOL MYERS SQUIBB | ||
| 125896100 C M S ENERGY CORP | ||
| 166764100 CHEVRON CORP COM | 2,714 | 3,963 |
| 17275R102 CISCO SYSTEMS INC | ||
| 172967424 CITIGROUP INC | ||
| 191216100 COCA COLA COMPANY | ||
| 20030N101 COMCAST CORP CLASS A | ||
| 21036P108 CONSTELLATION BRANDS | ||
| 22160K105 COSTCO WHSL CORP | 610 | 3,449 |
| 254687106 WALT DISNEY CO | ||
| 26875P101 E O G RES INC | ||
| 278865100 ECOLAB INC | ||
| 285512109 ELECTRONIC ARTS INC | ||
| 30303M102 META PLATFORMS INC | 2,982 | 15,182 |
| 34959J108 FORTIVE CORP WI | ||
| 38141G104 GOLDMAN SACHS GROUP | ||
| 384802104 GRAINGER W W INC | ||
| 416515104 HARTFORD FINANCIAL S | ||
| 438516106 HONEYWELL INTL INC | ||
| 445658107 HUNT J B TRANS SVCS | ||
| 46625H100 JPMORGAN CHASE CO | 3,199 | 12,244 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 532457108 ELI LILLY CO | 971 | 13,971 |
| 548661107 LOWES CO INC | ||
| 57636Q104 MASTERCARD INC | 659 | 3,425 |
| 580135101 MCDONALDS CORP COM | ||
| 58933Y105 MERCK AND CO INC | ||
| 594918104 MICROSOFT CORP COM | 3,619 | 27,566 |
| 609207105 MONDELEZ INTL INC CL | ||
| 666807102 NORTHROP GRUMMAN COR | ||
| 67103H107 O REILLY AUTOMOTIVE | ||
| 68902V107 OTIS WORLDWIDE CORP | ||
| 70450Y103 PAYPAL HOLDINGS INC | ||
| 718172109 PHILIP MORRIS INTL | ||
| 74340W103 PROLOGIS INC COM | ||
| 806857108 SCHLUMBERGER LTD COM | ||
| 808513105 SCHWAB CHARLES CORP | 2,668 | 6,694 |
| 854502101 STANLEY BLACK DECKER | ||
| 872540109 TJX COMPANIES INC | ||
| 872590104 T -MOBILE US INC | ||
| 911312106 UNITED PARCEL SERVIC | ||
| 91324P102 UNITEDHEALTH GROUP I | 6,041 | 6,932 |
| 929160109 VULCAN MATLS CO COM | ||
| 92939U106 WEC ENERGY GROUP INC | ||
| 98138H101 WORKDAY INC | ||
| G3265R107 APTIV PLC COM SHS | ||
| G54950103 LINDE PLC | 1,471 | 3,838 |
| G5960L103 MEDTRONIC PLC | ||
| H01301128 ALCON INC | ||
| 05722G100 BAKER HUGHES COMPANY | 4,029 | 4,782 |
| 060505104 BANK OF AMERICA CORP | 7,876 | 9,735 |
| 09290D101 BLACKROCK INC COM | 5,938 | 6,422 |
| 127097103 COTERRA ENERGY INC | 2,934 | 3,000 |
| 14040H105 CAPITAL ONE FINL COR | 3,672 | 4,120 |
| 16411R208 CHENIERE ENERGY INC | 4,085 | 3,305 |
| 169656105 CHIPOTLE MEXICAN GRI | 4,097 | 3,626 |
| 235851102 DANAHER CORP | 9,293 | 10,988 |
| 29444U700 EQUINIX INC | 3,644 | 3,065 |
| 437076102 HOME DEPOT INC | 9,710 | 8,947 |
| 461202103 INTUIT COM | 3,837 | 3,312 |
| 46120E602 INTUITIVE SURGICAL I | 3,914 | 3,965 |
| 502431109 L3HARRIS TECHNOLOGIE | 4,375 | 5,284 |
| 565394103 MAPLEBEAR INC COM | 4,161 | 4,273 |
| 58733R102 MERCADOLIBRE INC | 7,770 | 6,043 |
| 595112103 MICRON TECHNOLOGY IN | 3,297 | 9,133 |
| 64110L106 NETFLIX.COM INC | 3,723 | 2,813 |
| 65339F101 NEXTERA ENERGY INC | 4,569 | 5,218 |
| 67066G104 NVIDIA CORP COM | 28,177 | 37,114 |
| 679295105 OKTA INC | 3,619 | 2,940 |
| 697435105 PALO ALTO NETWORKS I | 7,562 | 7,184 |
| 78409V104 S P GLOBAL INC COM | 4,641 | 4,703 |
| 81762P102 SERVICENOW INC | 10,168 | 7,660 |
| 871607107 SYNOPSYS INC | 6,619 | 6,576 |
| 87422Q109 TALEN ENERGY CORP CO | 3,373 | 4,873 |
| 893641100 TRANSDIGM GROUP INC | 5,816 | 5,319 |
| 90353T100 UBER TECHNOLOGIES IN | 4,275 | 4,167 |
| 922475108 VEEVA SYSTEMS INC-CL | 3,133 | 2,456 |
| 92537N108 VERTIV HOLDINGS CO | 5,680 | 8,101 |
| 931142103 WALMART INC COM | 4,680 | 5,236 |
| G29183103 EATON CORP PLC SHS | 5,907 | 5,733 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 53,432 | 53,457 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 69,580 | 70,390 |
| 256206103 DODGE COX INTERNATIO | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 166,780 | 168,298 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 18,872 | 16,996 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 118,078 | 131,506 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 92,251 | 114,207 |
| 552746356 MFS INTERNATIONAL GR | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 190,908 | 170,806 |
| 808524847 SCHWAB US REIT ETF | AT COST | 59,632 | 56,758 |
| 861728400 STONE RIDGE HY REINS | AT COST | 72,614 | 69,773 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 50,608 | 56,485 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 52,604 | 52,063 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 37,007 | 37,208 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 37,067 | 37,168 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 86,643 | 94,510 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 62,245 | 73,446 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 226,642 | 241,463 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 1,531 | 1,631 | 1,631 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 234 |
| PY RETURN OF CAPITAL ADJUSTMENT | 99 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 96 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 491 | 491 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 233 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 322 | 322 | 0 |