| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F842 ISHARES CORE MSCI EA | AT COST | 11,302 | 18,608 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 10,223 | 15,595 |
| 024524217 AMERICAN BEACON STEP | |||
| 464287655 ISHARES RUSSELL 2000 | |||
| 464287473 ISHARES RUSSELL MIDC | |||
| 808524847 SCHWAB US REIT ETF | AT COST | 5,137 | 6,873 |
| 861728400 STONE RIDGE HY REINS | AT COST | 9,540 | 9,443 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 10,651 | 9,809 |
| 464287499 ISHARES RUSSELL MID | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 41,269 | 40,851 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 5,464 | 8,426 |
| 464287200 ISHARES CORE S P 500 | AT COST | 29,368 | 66,439 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 22,635 | 21,271 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 7,133 | 7,274 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 5,256 | 7,936 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 8,796 | 10,450 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 30,969 | 33,375 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 194 | 192 | 192 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 100 | 0 | 100 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 3 | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 65 | 65 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 85 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 140 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 47 | 47 | 0 |