| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 437076102 HOME DEPOT INC | ||
| 00206R102 ATT INC | 2,112 | 1,987 |
| 023135106 AMAZON.COM INC | 1,406 | 8,310 |
| 02079K305 ALPHABET INC CL A | ||
| 56585A102 MARATHON PETROLEUM C | 2,226 | 9,758 |
| 037833100 APPLE INC COM | 1,368 | 11,690 |
| 882508104 TEXAS INSTRUMENTS IN | ||
| 934423104 WARNER BROS DISCOVER | 649 | 548 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 921937710 VANGUARD SMALL CAP G | |||
| 922908645 VANGUARD MID-CAP IND | AT COST | 21,921 | 44,483 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 35,021 | 34,880 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 38,498 | 38,953 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 15,851 | 16,375 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 23,859 | 31,043 |
| 808524847 SCHWAB US REIT ETF | AT COST | 13,253 | 12,012 |
| 921910501 VANGUARD INTERNATION | |||
| 861728400 STONE RIDGE HY REINS | AT COST | 15,865 | 16,046 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 19,273 | 26,552 |
| 024524217 AMERICAN BEACON STEP | |||
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 12,054 | 12,427 |
| 464287200 ISHARES CORE S P 500 | AT COST | 58,815 | 89,042 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 4,480 | 4,358 |
| 464287473 ISHARES RUSSELL MIDC | |||
| 464287655 ISHARES RUSSELL 2000 | |||
| 464288877 ISHARES MSCI EAFE VA | AT COST | 10,309 | 14,353 |
| 52470V822 WESTERN ASSET INCOME | |||
| 922042742 VANGUARD TOTAL WORLD | AT COST | 12,587 | 14,952 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 8,330 | 8,538 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 2,158 | 2,224 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 7,209 | 7,222 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 12,423 | 14,729 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 11,309 | 11,899 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 399 | 367 | 367 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 139 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 11 | 11 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 105 | 105 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 167 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 348 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 79 | 79 | 0 |