| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 800 | 800 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 29364WAZ1 ENTERGY LOUISIANA | 48,172 | 49,384 |
| 458140CF5 INTEL CORP | 51,732 | 51,254 |
| 74460DAH2 PUBLIC STORAGE | 44,773 | 47,350 |
| 857477BD4 STATE STREET CORP | 48,372 | 50,317 |
| 883556CV2 THERMO FISHER | 74,294 | 75,422 |
| 05724BAA7 BAKER HUGHES LLC L P | 72,818 | 75,523 |
| 94106LBY4 WASTE MGMT INC | 76,285 | 77,634 |
| 89115A3G5 TORONTO DOMINION MTN | 50,962 | 52,218 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 22540S836 CREDIT SUISSE FL RT | AT COST | 57,604 | 53,600 |
| 256206103 DODGE COX INTERNATIO | AT COST | 30,743 | 49,767 |
| 256219106 DODGE COX STOCK FUND | AT COST | 88,519 | 214,299 |
| 411512528 HARBOR CAPITAL APPRE | AT COST | 49,000 | 104,010 |
| 41665X859 HARTFORD SCHRODERS E | |||
| 464287200 ISHARES CORE S P 500 | AT COST | 281,387 | 445,211 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 87,700 | 74,910 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 64,151 | 96,030 |
| 464287499 ISHARES RUSSELL MID | AT COST | 150,413 | 192,540 |
| 464287564 ISHARES COHEN STEERS | AT COST | 31,225 | 35,802 |
| 464288620 ISHARES BROAD USD IN | AT COST | 26,472 | 25,885 |
| 464288687 ISHARES TR PFD AND I | AT COST | 39,882 | 30,960 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 51,521 | 71,410 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 53,176 | 60,498 |
| 52106N889 LAZARD EMERGING MKTS | AT COST | 20,586 | 29,347 |
| 670678119 NUVEEN REAL ESTATE S | AT COST | 38,954 | 36,349 |
| 693390700 PIMCO TOTAL RETURN F | AT COST | 52,934 | 46,253 |
| 693390841 P I M C O HIGH YIELD | AT COST | 45,285 | 42,066 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 123,833 | 113,399 |
| 741479406 PRICE T ROWE GROWTH | AT COST | 63,811 | 140,832 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 114,865 | 94,417 |
| 921913208 VANGUARD GROWTH INC | AT COST | 164,417 | 217,650 |
| 921943858 VANGUARD FTSE DEVELO | AT COST | 65,102 | 81,211 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 26,370 | 37,524 |
| 922908363 VANGUARD INDEX FDS S | AT COST | 73,959 | 214,478 |
| 922908595 VANGUARD SMALL CAP G | |||
| 922908751 VANGUARD SMALL CAP I | AT COST | 88,307 | 148,321 |
| 22544R305 CREDIT SUISSE COMMOD | AT COST | 35,000 | 37,152 |
| 46137V357 INVESCO S P 500 EQUA | AT COST | 32,802 | 38,312 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 19,892 | 21,158 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 106,248 | 117,171 |
| 861728400 STONE RIDGE HY REINS | AT COST | 145,000 | 143,393 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 25,000 | 25,173 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 67,847 | 80,514 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 2,277 | 1,857 | 1,857 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 254 |
| ROUNDING | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Amount |
|---|---|
| PY PURCHASE OF ACCRUED INTEREST | 1,186 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 879 | 879 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,577 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,920 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 401 | 401 | 0 |