| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,650 | 1,650 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 99MINBK99 VARIOUS MINERAL INTE | AT COST | 15 | 13,682 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 70,895 | 69,327 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 58,180 | 49,809 |
| 464287473 ISHARES RUSSELL MIDC | |||
| 024524217 AMERICAN BEACON STEP | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 167,745 | 166,884 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 84,961 | 115,484 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 173,232 | 168,098 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 95,325 | 135,442 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 41,931 | 59,842 |
| 464287200 ISHARES CORE S P 500 | AT COST | 177,488 | 425,348 |
| 464287499 ISHARES RUSSELL MID | |||
| 464287432 ISHARES 20 YEAR TREA | AT COST | 19,249 | 16,560 |
| 808524847 SCHWAB US REIT ETF | AT COST | 54,730 | 55,985 |
| 861728400 STONE RIDGE HY REINS | AT COST | 70,784 | 73,454 |
| 52470V822 WESTERN ASSET INCOME | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 38,995 | 57,560 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 86,295 | 98,319 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 36,816 | 37,944 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 36,857 | 36,992 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 61,988 | 77,924 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 225,623 | 252,782 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 1,719 | 1,539 | 1,539 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 567 |
| PY RETURN OF CAPITAL ADJUSTMENT | 29 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ROYALTY EXPENSES | 2,121 | 2,121 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 28 | 28 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 39 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 466 | 466 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 353 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 760 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 339 | 339 | 0 |