| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287200 ISHARES CORE S P 500 | AT COST | 21,826 | 45,206 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 9,731 | 14,493 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 8,182 | 12,234 |
| 808524847 SCHWAB US REIT ETF | AT COST | 5,296 | 6,121 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 3,414 | 6,641 |
| 861728400 STONE RIDGE HY REINS | AT COST | 4,245 | 4,140 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 7,050 | 6,193 |
| 024524217 AMERICAN BEACON STEP | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 20,362 | 18,478 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 8,063 | 8,111 |
| 464287499 ISHARES RUSSELL MID | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 21,691 | 18,519 |
| 464287473 ISHARES RUSSELL MIDC | |||
| 464287432 ISHARES 20 YEAR TREA | AT COST | 2,408 | 2,092 |
| 52470V822 WESTERN ASSET INCOME | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 4,339 | 5,895 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 8,874 | 10,015 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 3,931 | 4,043 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 4,097 | 4,101 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 6,286 | 7,962 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 23,487 | 26,700 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 195 | 179 | 179 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 58 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 4 | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 51 | 51 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 39 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 37 | 37 | 0 |