| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 34,608 | 51,491 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 24,076 | 20,220 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 33,742 | 32,304 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 44,310 | 62,533 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 83,319 | 76,208 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 84,005 | 71,469 |
| 464287499 ISHARES RUSSELL MID | |||
| 808524847 SCHWAB US REIT ETF | AT COST | 24,324 | 23,543 |
| 464287473 ISHARES RUSSELL MIDC | |||
| 464287200 ISHARES CORE S P 500 | AT COST | 77,894 | 180,824 |
| 024524217 AMERICAN BEACON STEP | |||
| 464288877 ISHARES MSCI EAFE VA | AT COST | 17,622 | 27,636 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 9,002 | 7,670 |
| 861728400 STONE RIDGE HY REINS | AT COST | 32,016 | 32,647 |
| 52470V822 WESTERN ASSET INCOME | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 16,777 | 24,936 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 38,984 | 44,152 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 16,704 | 17,180 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 7,401 | 7,415 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 29,148 | 37,121 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 95,932 | 109,993 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 756 | 654 | 654 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 249 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 18 | 18 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 215 | 215 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 167 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 340 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 156 | 156 | 0 |