| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 390 | 390 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 013872106 ALCOA CORP |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287200 ISHARES CORE S&P 500 | AT COST | 287,909 | 410,964 |
| 464287465 ISHARES MSCI EAFE ET | |||
| 464288273 ISHARES MSCI EAFE SM | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 44,134 | 59,557 |
| 256210105 DODGE & COX INCOME F | AT COST | 97,270 | 100,921 |
| 258620566 DOUBLELINE TOTAL RET | |||
| 464287507 ISHARES CORE S&P MID | |||
| 464287804 ISHARES CORE S&P SMA | |||
| 46429B267 ISHARES U S TREASURY | AT COST | 62,692 | 63,848 |
| 46429B697 ISHARES MSCI USA MIN | |||
| 46434V456 ISHARES MSCI INTL QU | |||
| 957663669 WESTERN ASSET CORE P | |||
| 97717X669 WISDOMTREE U.S. QUAL | |||
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 13,345 | 13,008 |
| 057071813 BAIRD MIDCAP INST | AT COST | 18,290 | 14,759 |
| 09252M883 BLACKROCK TOTAL RETU | |||
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 48,170 | 58,383 |
| 411512460 HARBOR MID CAP VALUE | AT COST | 18,290 | 20,033 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 24,855 | 24,542 |
| 543069405 LONGLEAF PARTNERS FD | |||
| 589619824 MERIDIAN SMALL CAP G | AT COST | 13,471 | 13,460 |
| 89155T490 TOUCHSTONE MID CAP-R | |||
| 94987W794 ALLSPRING CORE BOND | |||
| 025072349 AVANTIS US LARGE CAP | AT COST | 18,667 | 22,049 |
| 02631W607 AMER FND MULTI-SEC I | AT COST | 52,040 | 51,876 |
| 092528603 ISHARES FLEXIBLE INC | AT COST | 34,755 | 34,617 |
| 37954Y632 GLOBAL X ART INTEL & | AT COST | 59,755 | 59,506 |
| 46138E800 INVESCO CHINA TECHNO | AT COST | 30,084 | 28,340 |
| 46435G326 ISHARES CORE MSCI DE | AT COST | 43,441 | 48,581 |
| 52107V229 LAZARD INTL QLTY GRW | AT COST | 27,005 | 25,246 |
| 74440B884 PRUDENTIAL TOTAL RET | AT COST | 83,020 | 83,265 |
| Description | Amount |
|---|---|
| PRIOR YR CHECKS CASHED THIS YEAR | 18,000 |
| POSTED NEXT YR / EFFECTIVE CURRENT YR | 791 |
| ROUNDING | 1 |
| Description | Amount |
|---|---|
| POSTED CURRENT YR / EFFECTIVE PRIOR YR | 827 |
| DIFFERENCE FMV/TAX COST ON DONATATION | 269 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PNC AGENT FOR TRUSTEE FEES | 9,850 | 9,850 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 292 | 292 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 480 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 652 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 158 | 158 | 0 |