| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 45,794 | 22,897 | 22,897 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 42,003.53 SHARES SIX CIRCLES ULTR SHRT DUR | 418,423 | 420,875 |
| 96,665 SHARES VANGUARD TOTAL INTL BOND ETF | 4,785,073 | 4,670,853 |
| 39,771.27 SHARES PIMCO INCOME FUND-INS | 435,203 | 437,086 |
| 265,957.45 JPMRGN PREFER & INC SEC-1 | 2,500,000 | 2,632,979 |
| 14,759 SHARES VANGUARD MORTGAGE-BACKED SEC | 671,125 | 694,854 |
| 22,752.18 SHARES VANGUARD TTL BD MKT IDX-ADM | 237,929 | 222,289 |
| 22,274.47 SHARES VANGUARD TTL INTL BND-ADM | 494,724 | 431,234 |
| 10,420 SHARES VANGUARD INT-TERM CORPORATE | 826,237 | 872,675 |
| 26,503 SHARES VANGUARD TOTAL BOND MARKET | 1,925,870 | 1,963,077 |
| 101,530.64 SHARES SIX CIRCLES CREDIT OPPORT | 884,388 | 919,868 |
| 864,449.44 SHARES SIX CIRCLES GLOBAL BOND | 7,421,053 | 7,287,309 |
| 50,039 ISHARES US TREASURY BOND ETF | 1,155,622 | 1,152,148 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 266,406.148 SHARES SIX CIRCLES INTL UNCON EQ | 2,803,383 | 3,692,389 |
| 184,620 SHARES CDW | 29,725,137 | 25,145,244 |
| 3,119 SHARES SPDR S & P 500 ETF TRUST | 556,403 | 2,126,908 |
| 314,758.845 SHARES SIX CIRCLES US UNCONSTR EQ | 4,790,394 | 5,989,861 |
| 48,113.103 SHARES FIDELITY 500 INDEX FUND | 7,904,281 | 11,437,446 |
| 12,654 SHARES JPMORGAN BETABUILDERS DEVELOPED | 628,369 | 712,420 |
| 8,674 SHARES JPMORGAN BETABUILDERS CANADA | 510,988 | 806,682 |
| 9,812 SHARES JPMORGAN BETABUILDERS EUROPE ETF | 686,639 | 719,220 |
| 18,901 SHARES JPMORGAN BETABUILDERS JAPAN ETF | 984,321 | 1,245,765 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 99,443.12 HPS CORPORATE LENDING FUND | AT COST | 2,512,500 | 2,512,928 |
| 98,270.44 ANTARES STRATEGIC CREDIT FUND COMMON | AT COST | 2,525,000 | 2,500,983 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 164,398 | 164,398 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| UNEXPIRED CDW CALL OPTIONS | 0 | 432,685 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 14,506 | 14,506 | 0 | |
| FEDERAL EXCISE TAX | 200,000 | 0 | 0 |