| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 49,976 | 57,944 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 55,371 | 68,526 |
| 024524217 AMERICAN BEACON STEP | |||
| 464288877 ISHARES MSCI EAFE VA | AT COST | 21,701 | 29,707 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 94,200 | 85,490 |
| 464287473 ISHARES RUSSELL MIDC | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 84,901 | 85,298 |
| 464287200 ISHARES CORE S P 500 | AT COST | 139,192 | 214,386 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 39,002 | 38,897 |
| 464287499 ISHARES RUSSELL MID | |||
| 464287655 ISHARES RUSSELL 2000 | |||
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 28,759 | 29,242 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 8,858 | 8,367 |
| 808524847 SCHWAB US REIT ETF | AT COST | 22,367 | 25,904 |
| 861728400 STONE RIDGE HY REINS | AT COST | 36,830 | 37,738 |
| 52470V822 WESTERN ASSET INCOME | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 25,564 | 28,600 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 44,394 | 49,935 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 18,647 | 19,033 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 19,536 | 19,536 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 30,237 | 38,614 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 106,582 | 122,473 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 889 | 841 | 841 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 286 |
| PY RETURN OF CAPITAL ADJUSTMENT | 25 |
| Description | Amount |
|---|---|
| ROUNDING | 16 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 239 | 239 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 34 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 256 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 173 | 173 | 0 |