| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 800 | 800 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00724F101 ADOBE SYS INC | ||
| 007903107 ADVANCED MICRO DEVIC | 28,360 | 80,310 |
| 02079K305 ALPHABET INC CL A | 76,020 | 230,994 |
| 023135106 AMAZON.COM INC | 119,295 | 172,884 |
| 026874784 AMERICAN INTERNATION | ||
| 03027X100 AMERICAN TOWER CORP | 31,307 | 22,649 |
| 031162100 AMGEN INC | ||
| 032654105 ANALOG DEVICES INC | ||
| 037833100 APPLE INC COM | 11,661 | 189,486 |
| 084670702 BERKSHIRE HATHAWAY I | ||
| 09857L108 BOOKING HOLDINGS INC | ||
| 101137107 BOSTON SCIENTIFIC CO | ||
| 125896100 C M S ENERGY CORP | ||
| 166764100 CHEVRON CORP COM | 17,541 | 29,110 |
| 17275R102 CISCO SYSTEMS INC | ||
| 172967424 CITIGROUP INC | ||
| 191216100 COCA COLA COMPANY | ||
| 22160K105 COSTCO WHSL CORP | 39,866 | 51,740 |
| 26875P101 E O G RES INC | ||
| 278865100 ECOLAB INC | ||
| 30040W108 EVERSOURCE ENERGY | ||
| 30303M102 META PLATFORMS INC | 46,691 | 113,535 |
| 34959J108 FORTIVE CORP WI | ||
| 38141G104 GOLDMAN SACHS GROUP | ||
| 384802104 GRAINGER W W INC | ||
| 416515104 HARTFORD FINANCIAL S | ||
| 438516106 HONEYWELL INTL INC | ||
| 445658107 HUNT J B TRANS SVCS | ||
| 46625H100 JPMORGAN CHASE CO | 30,371 | 85,711 |
| 532457108 ELI LILLY CO | 12,542 | 94,572 |
| 548661107 LOWES CO INC | ||
| 57636Q104 MASTERCARD INC | 13,931 | 22,264 |
| 580135101 MCDONALDS CORP COM | ||
| 58933Y105 MERCK AND CO INC | ||
| 594918104 MICROSOFT CORP COM | 47,410 | 221,982 |
| 666807102 NORTHROP GRUMMAN COR | ||
| 67103H107 O REILLY AUTOMOTIVE | ||
| 718172109 PHILIP MORRIS INTL | ||
| 742718109 PROCTER GAMBLE CO | ||
| 74340W103 PROLOGIS INC COM | ||
| 808513105 SCHWAB CHARLES CORP | 26,930 | 47,857 |
| 872540109 TJX COMPANIES INC | ||
| 872590104 T -MOBILE US INC | ||
| 911312106 UNITED PARCEL SERVIC | ||
| 91324P102 UNITEDHEALTH GROUP I | 78,114 | 70,313 |
| 929160109 VULCAN MATLS CO COM | ||
| 92939U106 WEC ENERGY GROUP INC | ||
| G54950103 LINDE PLC | 16,414 | 28,142 |
| H01301128 ALCON INC | ||
| 67066G104 NVIDIA CORP COM | 173,812 | 276,766 |
| 697435105 PALO ALTO NETWORKS I | 46,789 | 50,839 |
| 05722G100 BAKER HUGHES COMPANY | 29,797 | 34,337 |
| 060505104 BANK OF AMERICA CORP | 53,712 | 70,345 |
| 09290D101 BLACKROCK INC COM | 40,291 | 44,954 |
| 127097103 COTERRA ENERGY INC | 21,377 | 21,819 |
| 14040H105 CAPITAL ONE FINL COR | 48,838 | 54,773 |
| 16411R208 CHENIERE ENERGY INC | 28,545 | 23,132 |
| 169656105 CHIPOTLE MEXICAN GRI | 45,932 | 40,737 |
| 235851102 DANAHER CORP | 71,573 | 78,062 |
| 29444U700 EQUINIX INC | 29,331 | 24,517 |
| 437076102 HOME DEPOT INC | 76,844 | 68,820 |
| 461202103 INTUIT COM | 51,400 | 53,656 |
| 46120E602 INTUITIVE SURGICAL I | 39,639 | 44,176 |
| 502431109 L3HARRIS TECHNOLOGIE | 27,060 | 37,871 |
| 565394103 MAPLEBEAR INC COM | 30,574 | 31,081 |
| 58733R102 MERCADOLIBRE INC | 46,145 | 44,314 |
| 595112103 MICRON TECHNOLOGY IN | 22,271 | 67,928 |
| 64110L106 NETFLIX.COM INC | 47,791 | 35,535 |
| 65339F101 NEXTERA ENERGY INC | 33,450 | 38,454 |
| 679295105 OKTA INC | 67,085 | 60,615 |
| 78409V104 S P GLOBAL INC COM | 32,875 | 32,923 |
| 81762P102 SERVICENOW INC | 70,451 | 58,978 |
| 871607107 SYNOPSYS INC | 42,997 | 45,563 |
| 87422Q109 TALEN ENERGY CORP CO | 18,267 | 35,235 |
| 893641100 TRANSDIGM GROUP INC | 38,283 | 37,236 |
| 90353T100 UBER TECHNOLOGIES IN | 28,572 | 30,968 |
| 922475108 VEEVA SYSTEMS INC-CL | 16,982 | 17,412 |
| 92537N108 VERTIV HOLDINGS CO | 32,131 | 59,782 |
| 931142103 WALMART INC COM | 32,259 | 37,657 |
| G29183103 EATON CORP PLC SHS | 38,227 | 42,999 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 03463K406 ANGEL OAK MULTI STRA | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 294,981 | 304,557 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 822,874 | 834,149 |
| 06828M876 BARON EMERGING MARKE | AT COST | 105,727 | 149,376 |
| 149498107 CAUSEWAY EMERGING MA | AT COST | 105,435 | 152,891 |
| 256206103 DODGE COX INTERNATIO | AT COST | 237,939 | 328,251 |
| 317609253 EMERALD GROWTH INSTI | AT COST | 77,821 | 96,948 |
| 464287226 ISHARES CORE U.S. AG | |||
| 464287655 ISHARES RUSSELL 2000 | |||
| 46432F842 ISHARES CORE MSCI EA | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 110,912 | 151,716 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 899,151 | 837,348 |
| 808524847 SCHWAB US REIT ETF | AT COST | 223,603 | 227,889 |
| 861728400 STONE RIDGE HY REINS | AT COST | 303,023 | 290,235 |
| 904504479 UNDISCOVERED MGRS BE | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 277,087 | 323,322 |
| 24610B859 NOMURA SMALL CAP COR | AT COST | 96,300 | 101,346 |
| 315911727 FIDELITY INTERNATION | AT COST | 282,482 | 323,566 |
| 52470V822 WESTERN ASSET INCOME | AT COST | 228,686 | 228,196 |
| 904504842 UNDISCOVERED MANAGER | AT COST | 99,107 | 95,522 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 5,740 | 6,977 | 6,977 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 181 |
| PY RETURN OF CAPITAL ADJUSTMENT | 2 |
| Description | Amount |
|---|---|
| ROUNDING | 8 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,975 | 1,975 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,053 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,812 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,507 | 1,507 | 0 |