| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 931142103 WALMART INC COM | 2,813 | 10,695 |
| 57636Q104 MASTERCARD INC | 6,514 | 10,276 |
| 037833100 APPLE INC COM | 4,600 | 53,285 |
| 594918104 MICROSOFT CORP COM | 20,994 | 66,256 |
| 023135106 AMAZON.COM INC | 27,771 | 55,628 |
| 461202103 INTUIT COM | 13,258 | 15,898 |
| 893641100 TRANSDIGM GROUP INC | 5,551 | 10,639 |
| 012653101 ALBEMARLE CORP | ||
| 81762P102 SERVICENOW INC | 17,643 | 20,681 |
| 02079K305 ALPHABET INC CL A | 17,325 | 54,462 |
| 28176E108 EDWARDS LIFESCIENCES | ||
| 78409V104 S P GLOBAL INC COM | 7,403 | 10,452 |
| 22160K105 COSTCO WHSL CORP | 12,768 | 15,522 |
| 67066G104 NVIDIA CORP COM | 27,900 | 89,893 |
| 808513105 SCHWAB CHARLES CORP | 9,612 | 14,287 |
| 30303M102 META PLATFORMS INC | 24,472 | 38,945 |
| 87612E106 TARGET CORP COM | ||
| 437076102 HOME DEPOT INC | 20,491 | 23,055 |
| 46625H100 JPMORGAN CHASE CO | 12,052 | 25,133 |
| 03027X100 AMERICAN TOWER CORP | 7,544 | 6,847 |
| 217204106 COPART INC COM | ||
| 91324P102 UNITEDHEALTH GROUP I | 25,753 | 21,787 |
| 15135B101 CENTENE CORP COM | ||
| 79466L302 SALESFORCE COM INC | ||
| 56585A102 MARATHON PETROLEUM C | ||
| 88339J105 TRADE DESK INC THE C | ||
| 060505104 BANK OF AMERICA CORP | 12,221 | 21,010 |
| 98954M101 ZILLOW GROUP INC | ||
| 697435105 PALO ALTO NETWORKS I | 8,342 | 15,657 |
| 550021109 LULULEMON ATHLETICA | ||
| 00724F101 ADOBE SYS INC | ||
| 90353T100 UBER TECHNOLOGIES IN | 7,479 | 9,887 |
| 007903107 ADVANCED MICRO DEVIC | 9,608 | 23,986 |
| 65339F101 NEXTERA ENERGY INC | 8,171 | 11,159 |
| 235851102 DANAHER CORP | 21,448 | 22,892 |
| 806857108 SCHLUMBERGER LTD COM | ||
| 09290D101 BLACKROCK INC COM | 7,950 | 12,844 |
| 127097103 COTERRA ENERGY INC | 5,893 | 6,317 |
| 166764100 CHEVRON CORP COM | 8,158 | 8,230 |
| 26142V105 DRAFTKINGS INC NEW | ||
| 29444U700 EQUINIX INC | 7,478 | 6,895 |
| 532457108 ELI LILLY CO | 19,827 | 26,867 |
| 58733R102 MERCADOLIBRE INC | 11,552 | 12,086 |
| 871607107 SYNOPSYS INC | 13,133 | 12,213 |
| 922475108 VEEVA SYSTEMS INC-CL | 4,825 | 5,134 |
| 92537N108 VERTIV HOLDINGS CO | 8,554 | 17,659 |
| G29183103 EATON CORP PLC SHS | 10,847 | 11,785 |
| 05722G100 BAKER HUGHES COMPANY | 8,585 | 9,882 |
| 14040H105 CAPITAL ONE FINL COR | 14,341 | 16,480 |
| 16411R208 CHENIERE ENERGY INC | 8,441 | 6,998 |
| 169656105 CHIPOTLE MEXICAN GRI | 13,346 | 11,877 |
| 46120E602 INTUITIVE SURGICAL I | 11,302 | 13,593 |
| 502431109 L3HARRIS TECHNOLOGIE | 8,372 | 11,743 |
| 565394103 MAPLEBEAR INC COM | 9,141 | 9,131 |
| 595112103 MICRON TECHNOLOGY IN | 6,390 | 19,693 |
| 64110L106 NETFLIX.COM INC | 12,438 | 10,314 |
| 679295105 OKTA INC | 21,824 | 19,629 |
| 87422Q109 TALEN ENERGY CORP CO | 5,625 | 10,870 |
| G54950103 LINDE PLC | 8,448 | 8,101 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287226 ISHARES CORE U.S. AG | |||
| 464287200 ISHARES CORE S P 500 | AT COST | 94,697 | 175,345 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 63,406 | 86,647 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 323,978 | 416,884 |
| 922908686 VANGUARD SMALL CAP I | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 166,510 | 168,133 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 842,471 | 851,488 |
| 464287804 ISHARES CORE S P SMA | |||
| 256219106 DODGE COX STOCK FUND | AT COST | 169,940 | 184,117 |
| 641233200 NEUBERGER BERMAN GEN | |||
| 74316J458 CONGRESS MID CAP GRO | |||
| 861728400 STONE RIDGE HY REINS | AT COST | 31,750 | 32,107 |
| 89155H793 TOUCHSTONE MID CAP Y | |||
| 19766M873 COLUMBIA CORPORATE I | |||
| 277923728 EATON VANCE GLOBAL M | |||
| 464288521 ISHARES CORE US REIT | AT COST | 120,341 | 123,034 |
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 78,703 | 97,011 |
| 693390882 PIMCO INTL BD FD US | AT COST | 99,785 | 100,560 |
| 922908645 VANGUARD MID-CAP IND | AT COST | 290,874 | 324,283 |
| 00162Q452 ALERIAN MLP ETF | AT COST | 85,138 | 82,896 |
| 19765Y340 COLUMBIA SMALL CAP G | AT COST | 89,275 | 89,887 |
| 277923264 EATON VANCE GLOBAL M | AT COST | 31,629 | 31,930 |
| 464287481 ISHARES RUSSELL MIDC | AT COST | 56,765 | 56,967 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 94,462 | 94,279 |
| 464288638 ISHARES TRUST ISHARE | AT COST | 148,565 | 150,433 |
| 46434G764 ISHARES MSCI EMERGIN | AT COST | 86,471 | 87,943 |
| CASH CASH | AT COST | 2,125 | 2,125 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 1,365 | 1,724 | 1,724 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISC EXPENSES | 1,200 | 0 | 1,200 | |
| STATE FILING FEE/TAX | 15 | 0 | 15 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 5 | 5 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 944 | 944 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,831 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,628 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 785 | 785 | 0 |