| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 14040HBG9 CAPITAL ONE FINL |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 921910501 VANGUARD INTERNATION | AT COST | 33,161 | 38,271 |
| 464287473 ISHARES RUSSELL MIDC | |||
| 464287655 ISHARES RUSSELL 2000 | |||
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 47,974 | 49,294 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 41,847 | 54,583 |
| 06828M876 BARON EMERGING MARKE | AT COST | 35,085 | 49,156 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 49,016 | 67,095 |
| 024524217 AMERICAN BEACON STEP | |||
| 922908553 VANGUARD REAL ESTATE | |||
| 922908645 VANGUARD MID-CAP IND | AT COST | 75,403 | 129,142 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 180,900 | 441,120 |
| 861728400 STONE RIDGE HY REINS | AT COST | 68,334 | 68,678 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 134,886 | 137,235 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 14,455 | 12,725 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 142,369 | 145,216 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 68,031 | 70,171 |
| 19765Y340 COLUMBIA SMALL CAP G | |||
| 464288877 ISHARES MSCI EAFE VA | AT COST | 46,971 | 61,484 |
| 52470V822 WESTERN ASSET INCOME | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 40,672 | 58,490 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 50,828 | 58,258 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 34,066 | 34,580 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 35,373 | 35,535 |
| 808524847 SCHWAB US REIT ETF | AT COST | 52,826 | 52,288 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 56,370 | 70,659 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 76,378 | 85,905 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 1,542 | 1,485 | 1,485 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 790 |
| PY RETURN OF CAPITAL ADJUSTMENT | 356 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 15 | 0 | 15 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| REFUND OF FUND SERVICING FEES | 7 | 7 | |
| REFUND OF MUTUAL MANAGEMENT FEES | 43 | 43 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 450 | 450 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,186 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,492 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 350 | 350 | 0 |