| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 912828ZL7 U S TREASURY NT |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 097023105 BOEING CO | 3,924 | 6,514 |
| 037833100 APPLE INC COM | 1,635 | 19,030 |
| 031162100 AMGEN INC | 2,631 | 4,910 |
| 17275R102 CISCO SYSTEMS INC | 12,300 | 28,886 |
| N53745100 LYONDELLBASELL INDUS | 8,008 | 6,062 |
| 744320102 PRUDENTIAL FINANCIAL | 4,063 | 6,208 |
| 958102105 WESTERN DIGITAL CORP | 7,505 | 37,038 |
| 91913Y100 VALERO ENERGY CORP C | 5,130 | 19,535 |
| 595112103 MICRON TECHNOLOGY IN | 3,927 | 34,249 |
| 125523100 THE CIGNA GROUP | 7,074 | 8,257 |
| 172967424 CITIGROUP INC | 9,627 | 29,173 |
| 00287Y109 ABBVIE INC | 3,671 | 11,425 |
| 808513105 SCHWAB CHARLES CORP | 3,421 | 9,991 |
| 30303M102 META PLATFORMS INC | 8,616 | 36,305 |
| 110122108 BRISTOL MYERS SQUIBB | 17,079 | 15,373 |
| 14040H105 CAPITAL ONE FINL COR | 6,093 | 33,930 |
| 11135F101 BROADCOM INC | 4,854 | 38,417 |
| 747525103 QUALCOMM INC COM | 16,828 | 25,658 |
| 02079K305 ALPHABET INC CL A | 15,023 | 46,950 |
| 56585A102 MARATHON PETROLEUM C | 12,408 | 18,702 |
| 127097103 COTERRA ENERGY INC | 23,836 | 22,372 |
| 038222105 APPLIED MATERIALS IN | 3,029 | 10,280 |
| 15135B101 CENTENE CORP COM | ||
| 459200101 INTL BUSINESS MACHIN | 9,895 | 23,697 |
| 594918104 MICROSOFT CORP COM | 9,538 | 19,345 |
| 060505104 BANK OF AMERICA CORP | 7,424 | 13,750 |
| 89832Q109 TRUIST FINANCIAL COR | 12,761 | 20,914 |
| 375558103 GILEAD SCIENCES INC | 18,014 | 30,685 |
| 406216101 HALLIBURTON CO | 11,582 | 11,304 |
| 58933Y105 MERCK CO INC | 5,685 | 5,263 |
| 780259305 SHELL PLC SPON A D R | 14,656 | 15,798 |
| 806857108 SCHLUMBERGER LTD COM |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 87245P684 NUVEEN CORE PLUS BON | |||
| 87245P650 NUVEEN SHORT TERM BO | |||
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 44,244 | 39,353 |
| 77957Y106 T ROWE PRICE MID CAP | |||
| 63873P817 LOOMIS SAYLES STRATE | |||
| 90386K720 ULTIMUS MANAGE WESTW | AT COST | 17,996 | 26,973 |
| 779572106 T ROWE PRICE SMALL C | |||
| 670700400 NUVEEN PREFERRED SEC | |||
| 06828M876 BARON EMERGING MARKE | AT COST | 31,844 | 52,746 |
| 36381Y108 MONDRIAN INTERNATION | AT COST | 31,376 | 44,591 |
| 74442J406 PGIM SHT DUR HIGH YL | |||
| 670678507 NUVEEN REAL ESTATE S | |||
| 29875E100 AMERICAN EUPAC FUND | AT COST | 40,728 | 59,790 |
| 258620103 DOUBLELINE TOTAL RET | |||
| 949915482 ALLSPRING SPECIAL MI | |||
| 464288778 ISHARES US REGIONAL | AT COST | 7,478 | 8,273 |
| 861728400 STONE RIDGE HY REINS | AT COST | 51,416 | 51,412 |
| 149498107 CAUSEWAY EMERGING MA | AT COST | 29,652 | 44,305 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 14,541 | 13,248 |
| 464288448 ISHARES INTERNATIONA | |||
| 02508F745 AMERICAN CENTURY SMA | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 51,102 | 51,979 |
| 46434VBD1 ISHARES IBONDS DEC 2 | |||
| 641233200 NEUBERGER BERMAN GEN | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 122,405 | 125,649 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 51,531 | 56,449 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 27,776 | 27,965 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 115,937 | 119,670 |
| 779572502 ROWE T PRICE SMALL C | AT COST | 33,028 | 52,811 |
| 77957Y403 T ROWE PRICE MID CAP | AT COST | 30,626 | 44,231 |
| 808524847 SCHWAB US REIT ETF | AT COST | 12,878 | 12,994 |
| 808524870 SCHWAB U S TIPS ETF | AT COST | 27,812 | 27,470 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 25,511 | 27,861 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 937 | 1,145 | 1,145 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 155 |
| PY RETURN OF CAPITAL ADJUSTMENT | 71 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 15 | 0 | 15 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 62 | 62 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 42 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 437 | 437 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 213 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,108 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 401 | 401 | 0 |