| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287499 ISHARES RUSSELL MID | |||
| 464287473 ISHARES RUSSELL MIDC | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 28,596 | 37,842 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 54,101 | 48,331 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 11,974 | 16,567 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 808524847 SCHWAB US REIT ETF | AT COST | 16,246 | 15,124 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 29,436 | 32,736 |
| 024524217 AMERICAN BEACON STEP | |||
| 861728400 STONE RIDGE HY REINS | AT COST | 21,676 | 21,518 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 16,294 | 14,536 |
| 464287200 ISHARES CORE S P 500 | AT COST | 72,602 | 118,495 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 50,648 | 47,043 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 22,182 | 21,201 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 6,149 | 5,230 |
| 52470V822 WESTERN ASSET INCOME | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 14,174 | 15,995 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 24,110 | 27,084 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 10,332 | 10,619 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 10,762 | 10,772 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 16,578 | 20,999 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 60,739 | 69,072 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 442 | 425 | 425 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 151 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 7 | 7 |
| Description | Amount |
|---|---|
| ROUNDING | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 134 | 134 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 23 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 124 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 97 | 97 | 0 |