| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287200 ISHARES CORE S P 500 | AT COST | 32,467 | 59,590 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 808524847 SCHWAB US REIT ETF | AT COST | 8,068 | 9,589 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 26,403 | 36,500 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 10,855 | 9,852 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 16,939 | 14,543 |
| 024524217 AMERICAN BEACON STEP | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 14,415 | 14,856 |
| 861728400 STONE RIDGE HY REINS | AT COST | 15,392 | 16,487 |
| 464287473 ISHARES RUSSELL MIDC | |||
| 464287499 ISHARES RUSSELL MID | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 71,299 | 67,119 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 61,881 | 53,784 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 4,074 | 3,399 |
| 52470V822 WESTERN ASSET INCOME | |||
| 922042742 VANGUARD TOTAL WORLD | AT COST | 16,754 | 18,479 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 7,366 | 7,571 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 7,392 | 7,392 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 8,629 | 10,947 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 29,848 | 33,085 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 407 | 391 | 391 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 109 |
| ROUNDING | 2 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 6 | 6 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 65 | 65 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 11 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 120 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 50 | 50 | 0 |