| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F842 ISHARES CORE MSCI EA | AT COST | 31,668 | 49,382 |
| 024524217 AMERICAN BEACON STEP | |||
| 808524847 SCHWAB US REIT ETF | AT COST | 17,999 | 20,201 |
| 464287473 ISHARES RUSSELL MIDC | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 26,807 | 41,878 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 12,593 | 22,494 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 20,746 | 17,707 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 29,984 | 27,672 |
| 464287499 ISHARES RUSSELL MID | |||
| 464287200 ISHARES CORE S P 500 | AT COST | 84,068 | 153,427 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 67,560 | 58,717 |
| 861728400 STONE RIDGE HY REINS | AT COST | 23,256 | 24,748 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 66,829 | 60,228 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 7,319 | 6,276 |
| 52470V822 WESTERN ASSET INCOME | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 13,561 | 20,359 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 31,355 | 34,983 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 13,234 | 13,602 |
| 808524870 SCHWAB U S TIPS ETF | AT COST | 13,226 | 13,113 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 21,887 | 27,766 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 79,213 | 90,549 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 597 | 517 | 517 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 197 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 15 | 0 | 15 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 12 | 12 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 175 | 175 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 7 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 164 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 127 | 127 | 0 |