| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 71,797 | 98,948 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 143,133 | 141,230 |
| 861728400 STONE RIDGE HY REINS | AT COST | 59,836 | 62,541 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 31,427 | 50,987 |
| 922908645 VANGUARD MID-CAP IND | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 78,966 | 113,793 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 142,623 | 143,328 |
| 808524847 SCHWAB US REIT ETF | AT COST | 41,029 | 40,986 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 46,246 | 43,322 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 56,001 | 58,654 |
| 922908728 VANGUARD TOTAL STOCK | AT COST | 115,165 | 362,579 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 17,069 | 14,643 |
| 52470V822 WESTERN ASSET INCOME | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 32,295 | 47,102 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 73,729 | 83,649 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 31,638 | 31,853 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 31,714 | 31,771 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 58,006 | 66,778 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 209,440 | 216,214 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 1,300 | 1,300 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 1,300 | 1,300 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 1,497 | 1,347 | 1,347 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 474 |
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 30 | 0 | 30 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 28 | 28 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 403 | 403 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 453 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,276 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 291 | 291 | 0 |