| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 52,382 | 52,626 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 68,138 | 65,157 |
| 464287200 ISHARES CORE S P 500 | AT COST | 221,445 | 359,594 |
| 024524217 AMERICAN BEACON STEP | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 55,960 | 57,531 |
| 464287473 ISHARES RUSSELL MIDC | |||
| 464287499 ISHARES RUSSELL MID | |||
| 464287655 ISHARES RUSSELL 2000 | |||
| 464288877 ISHARES MSCI EAFE VA | AT COST | 38,758 | 55,843 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 82,457 | 109,410 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 71,546 | 98,410 |
| 808524847 SCHWAB US REIT ETF | AT COST | 45,088 | 50,825 |
| 861728400 STONE RIDGE HY REINS | AT COST | 37,560 | 38,234 |
| 464287432 ISHARES 20 YEAR TREA | |||
| 52470V822 WESTERN ASSET INCOME | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 39,058 | 51,145 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 72,812 | 82,802 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 26,142 | 26,869 |
| 808524870 SCHWAB U S TIPS ETF | AT COST | 25,917 | 25,748 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 57,421 | 68,171 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 180,036 | 194,157 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 802 | 656 | 656 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 287 |
| ROUNDING | 5 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 11 | 11 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 411 | 411 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 573 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 290 | 290 | 0 |