| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 45,757 | 44,735 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 26,786 | 34,820 |
| 779572106 T ROWE PRICE SMALL C | |||
| 922908710 VANGUARD 500 INDEX A | AT COST | 39,962 | 96,809 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 31,785 | 40,346 |
| 921921300 VANGUARD EQUITY INCO | AT COST | 8,226 | 15,003 |
| 024524217 AMERICAN BEACON STEP | |||
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 15,580 | 16,063 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 21,000 | 21,567 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 41,482 | 42,249 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 5,401 | 5,142 |
| 464287473 ISHARES RUSSELL MIDC | |||
| 464287499 ISHARES RUSSELL MID | |||
| 464288877 ISHARES MSCI EAFE VA | AT COST | 11,475 | 14,996 |
| 52470V822 WESTERN ASSET INCOME | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 11,522 | 13,200 |
| 741479406 PRICE T ROWE GROWTH | AT COST | 11,388 | 32,105 |
| 808524847 SCHWAB US REIT ETF | AT COST | 13,866 | 14,644 |
| 861728400 STONE RIDGE HY REINS | AT COST | 20,369 | 20,152 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 16,518 | 18,902 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 10,943 | 11,108 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 11,353 | 11,384 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 18,502 | 23,288 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 63,179 | 72,845 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 528 | 485 | 485 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 184 |
| ROUNDING | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 95 | 0 | 95 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 19 | 19 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 133 | 133 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 227 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 436 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 101 | 101 | 0 |