| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464288877 ISHARES MSCI EAFE VA | AT COST | 8,416 | 15,068 |
| 464287499 ISHARES RUSSELL MID | |||
| 464287200 ISHARES CORE S P 500 | AT COST | 52,490 | 108,221 |
| 808524847 SCHWAB US REIT ETF | AT COST | 16,429 | 14,310 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 19,451 | 19,250 |
| 464287473 ISHARES RUSSELL MIDC | |||
| 024524217 AMERICAN BEACON STEP | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 43,840 | 43,099 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 24,133 | 34,800 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 21,981 | 29,039 |
| 861728400 STONE RIDGE HY REINS | AT COST | 17,784 | 18,410 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 42,202 | 43,048 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 12,833 | 13,352 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 4,550 | 4,445 |
| 52470V822 WESTERN ASSET INCOME | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 10,720 | 13,740 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 22,394 | 24,686 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 9,504 | 9,660 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 9,331 | 9,348 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 13,272 | 16,620 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 56,382 | 63,848 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 445 | 409 | 409 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 141 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 7 | 7 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 121 | 121 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 137 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 228 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 88 | 88 | 0 |