| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 250 | 250 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00724F101 ADOBE SYS INC | ||
| 02079K305 ALPHABET INC CL A | 8,172 | 95,465 |
| 023135106 AMAZON.COM INC | 19,504 | 73,401 |
| 03027X100 AMERICAN TOWER CORP | 10,287 | 9,305 |
| 037833100 APPLE INC COM | 5,175 | 79,655 |
| 166764100 CHEVRON CORP COM | 11,613 | 11,736 |
| 22160K105 COSTCO WHSL CORP | 13,404 | 20,696 |
| 235851102 DANAHER CORP | 17,875 | 32,278 |
| 437076102 HOME DEPOT INC | 4,699 | 31,657 |
| 46625H100 JPMORGAN CHASE CO | 4,341 | 35,444 |
| 532457108 ELI LILLY CO | 30,131 | 38,688 |
| 594918104 MICROSOFT CORP COM | 17,928 | 92,855 |
| 87612E106 TARGET CORP COM | ||
| 931142103 WALMART INC COM | 2,252 | 15,486 |
| 007903107 ADVANCED MICRO DEVIC | 23,445 | 32,552 |
| 012653101 ALBEMARLE CORP | ||
| 060505104 BANK OF AMERICA CORP | 20,620 | 28,710 |
| 09290D101 BLACKROCK INC COM | 13,867 | 19,266 |
| 127097103 COTERRA ENERGY INC | 8,085 | 8,844 |
| 15135B101 CENTENE CORP COM | ||
| 217204106 COPART INC COM | ||
| 26142V105 DRAFTKINGS INC NEW | ||
| 28176E108 EDWARDS LIFESCIENCES | ||
| 29444U700 EQUINIX INC | 10,728 | 9,960 |
| 30303M102 META PLATFORMS INC | 46,600 | 56,768 |
| 461202103 INTUIT COM | 21,918 | 22,522 |
| 550021109 LULULEMON ATHLETICA | ||
| 56585A102 MARATHON PETROLEUM C | ||
| 57636Q104 MASTERCARD INC | 13,584 | 15,414 |
| 58733R102 MERCADOLIBRE INC | 18,859 | 20,143 |
| 65339F101 NEXTERA ENERGY INC | 14,186 | 15,574 |
| 67066G104 NVIDIA CORP COM | 60,495 | 112,460 |
| 697435105 PALO ALTO NETWORKS I | 17,353 | 20,815 |
| 78409V104 S P GLOBAL INC COM | 11,656 | 14,110 |
| 79466L302 SALESFORCE COM INC | ||
| 806857108 SCHLUMBERGER LTD COM | ||
| 808513105 SCHWAB CHARLES CORP | 13,346 | 19,482 |
| 81762P102 SERVICENOW INC | 29,268 | 29,106 |
| 871607107 SYNOPSYS INC | 21,669 | 19,259 |
| 88339J105 TRADE DESK INC THE C | ||
| 893641100 TRANSDIGM GROUP INC | 15,889 | 15,958 |
| 90353T100 UBER TECHNOLOGIES IN | 10,685 | 12,583 |
| 91324P102 UNITEDHEALTH GROUP I | 37,639 | 28,389 |
| 922475108 VEEVA SYSTEMS INC-CL | 6,079 | 7,143 |
| 92537N108 VERTIV HOLDINGS CO | 12,017 | 24,302 |
| 98954M101 ZILLOW GROUP INC | ||
| G29183103 EATON CORP PLC SHS | 15,792 | 17,518 |
| 05722G100 BAKER HUGHES COMPANY | 11,807 | 14,026 |
| 14040H105 CAPITAL ONE FINL COR | 18,809 | 22,055 |
| 16411R208 CHENIERE ENERGY INC | 11,802 | 9,525 |
| 169656105 CHIPOTLE MEXICAN GRI | 18,566 | 16,539 |
| 46120E602 INTUITIVE SURGICAL I | 12,804 | 15,292 |
| 502431109 L3HARRIS TECHNOLOGIE | 11,214 | 15,559 |
| 565394103 MAPLEBEAR INC COM | 13,002 | 13,044 |
| 595112103 MICRON TECHNOLOGY IN | 8,818 | 27,970 |
| 64110L106 NETFLIX.COM INC | 15,826 | 14,064 |
| 679295105 OKTA INC | 27,303 | 24,471 |
| 87422Q109 TALEN ENERGY CORP CO | 7,244 | 14,994 |
| G54950103 LINDE PLC | 11,973 | 11,513 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287226 ISHARES CORE U.S. AG | AT COST | 503,275 | 516,180 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 500,357 | 478,747 |
| 861728400 STONE RIDGE HY REINS | AT COST | 221,482 | 213,655 |
| 024524217 AMERICAN BEACON STEP | |||
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 153,510 | 158,779 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 211,835 | 216,302 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 53,884 | 50,727 |
| 464287473 ISHARES RUSSELL MIDC | |||
| 464287499 ISHARES RUSSELL MID | |||
| 464287655 ISHARES RUSSELL 2000 | |||
| 464288877 ISHARES MSCI EAFE VA | AT COST | 134,133 | 183,024 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 342,003 | 422,877 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 291,851 | 372,802 |
| 52470V822 WESTERN ASSET INCOME | |||
| 52471E258 CLEARBRIDGE INTERNAT | AT COST | 155,073 | 174,627 |
| 808524847 SCHWAB US REIT ETF | AT COST | 148,773 | 155,087 |
| 922042742 VANGUARD TOTAL WORLD | AT COST | 271,978 | 302,715 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 112,868 | 116,326 |
| 72201F490 PIMCO INCOME FUND IN | AT COST | 118,012 | 118,012 |
| 92206C664 VANGUARD RUSSELL 200 | AT COST | 197,912 | 248,004 |
| 922908629 VANGUARD MID CAP ETF | AT COST | 650,727 | 737,159 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 5,333 | 4,852 | 4,852 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 1,654 |
| PY RETURN OF CAPITAL ADJUSTMENT | 40 |
| Description | Amount |
|---|---|
| ROUNDING | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,496 | 1,496 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 20,996 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 4,972 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,074 | 1,074 | 0 |