| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 57636Q104 MASTERCARD INC | 74,382 | 134,728 |
| G1151C101 ACCENTURE PLC IRELAN | 145,572 | 164,200 |
| 438516106 HONEYWELL INTL INC | 118,634 | 133,832 |
| 91324P102 UNITEDHEALTH GROUP I | 152,109 | 130,063 |
| 87612E106 TARGET CORP COM | ||
| 002824100 ABBOTT LABORATORIES | 137,819 | 158,742 |
| 375558103 GILEAD SCIENCES INC | ||
| 20030N101 COMCAST CORP CLASS A | 222,115 | 148,314 |
| 594918104 MICROSOFT CORP COM | 302,367 | 679,970 |
| 437076102 HOME DEPOT INC | 160,192 | 196,137 |
| 882508104 TEXAS INSTRS INC COM | 111,739 | 124,045 |
| 92826C839 VISA INC | ||
| 031162100 AMGEN INC | 107,916 | 148,926 |
| 02079K305 ALPHABET INC CL A | 176,927 | 521,771 |
| 037833100 APPLE INC COM | 147,925 | 338,738 |
| 17275R102 CISCO SYSTEMS INC | 95,360 | 168,850 |
| 46625H100 JPMORGAN CHASE CO | 74,531 | 222,654 |
| 56585A102 MARATHON PETROLEUM C | 11,074 | 57,083 |
| 717081103 PFIZER INC | ||
| 060505104 BANK OF AMERICA CORP | 58,350 | 130,405 |
| 12572Q105 CME GROUP INC | ||
| 855244109 STARBUCKS CORP COM | 106,553 | 103,073 |
| 65339F101 NEXTERA ENERGY INC | 169,113 | 232,170 |
| 03027X100 AMERICAN TOWER CORP | 369,798 | 259,844 |
| 086516101 BEST BUY CO INC | 151,960 | 113,982 |
| 032654105 ANALOG DEVICES INC | 130,562 | 204,756 |
| 609207105 MONDELEZ INTL INC CL | 172,599 | 141,250 |
| 617446448 MORGAN STANLEY | 113,303 | 241,441 |
| 00287Y109 ABBVIE INC | 103,356 | 152,403 |
| 559222401 MAGNA INTL INC CL | ||
| 502431109 L3HARRIS TECHNOLOGIE | 64,131 | 94,530 |
| 20825C104 CONOCOPHILLIPS | 67,957 | 61,127 |
| 907818108 UNION PACIFIC CORP C | 55,556 | 56,905 |
| G5960L103 MEDTRONIC PLC SHS | 170,702 | 205,761 |
| 166764100 CHEVRON CORP COM | 69,359 | 74,071 |
| 74340W103 PROLOGIS INC | 165,654 | 189,447 |
| 747525103 QUALCOMM INC COM | 100,708 | 147,445 |
| 911312106 UNITED PARCEL SERVIC | ||
| G54950103 LINDE PLC | 49,028 | 66,517 |
| 09290D101 BLACKROCK INC COM | 101,901 | 165,903 |
| 11135F101 BROADCOM INC | 139,118 | 284,840 |
| 237194105 DARDEN RESTAURANTS I | 73,363 | 86,489 |
| 30303M102 META PLATFORMS INC | 72,885 | 92,413 |
| 482480100 KLA CORP COM NEW | 68,663 | 127,583 |
| 806857108 SCHLUMBERGER LTD COM | 131,764 | 112,952 |
| 14448C104 CARRIER GLOBAL CORPO | 29,162 | 22,774 |
| 24703L202 DELL TECHNOLOGIES IN | 78,766 | 74,269 |
| 31428X106 FED EX CORP | 56,082 | 72,504 |
| 461202103 INTUIT COM | 28,753 | 31,134 |
| 872540109 TJX COMPANIES INC | 28,889 | 37,327 |
| 872590104 T -MOBILE US INC | 54,448 | 46,902 |
| 949746101 WELLS FARGO CO NEW C | 118,945 | 135,979 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 670678507 NUVEEN REAL ESTATE S | |||
| 412295107 HARDING LOEVNER INTE | AT COST | 3,594,423 | 3,945,421 |
| 06828M876 BARON EMERGING MARKE | AT COST | 1,189,545 | 1,375,014 |
| 091936450 BLACKROCK ADVANTAGE | AT COST | 1,228,726 | 1,498,205 |
| 670700400 NUVEEN PREFERRED SEC | AT COST | 373,247 | 358,534 |
| 464287614 ISHARES RUSSELL 1000 | AT COST | 2,123,321 | 3,186,729 |
| 02508F760 AMERICAN CENTURY MID | AT COST | 1,699,270 | 1,716,820 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 291,486 | 304,987 |
| 31420B300 FEDERATED HERMES INS | AT COST | 1,576,414 | 1,600,641 |
| 411511504 HARBOR CAPITAL APPRE | AT COST | 926,296 | 959,667 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 1,821,493 | 1,853,016 |
| 779556406 ROWE T PRICE MID CAP | AT COST | 1,775,091 | 1,728,581 |
| 192476505 COHEN STEERS REALTY | AT COST | 835,970 | 809,938 |
| 56064L298 NYLI CBRE GLOBAL INF | AT COST | 621,261 | 625,062 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 1,872 | 1,872 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 1,392 | 1,392 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 31,858 | 26,046 | 26,046 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 4,029 |
| PY RETURN OF CAPITAL ADJUSTMENT | 212 |
| TAX LOT BASIS ADJ | 7,923 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 1,977 | 1,977 |
| Description | Amount |
|---|---|
| COST BASIS ADJ | 2,810 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 16,272 | 16,272 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 20,341 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 10,120 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 4,464 | 4,464 | 0 |