| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,445 | 1,445 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BAXTER INTERNATIONAL INC | ||
| CISCO SYSTEMS INC | 8,564 | 69,327 |
| COLGATE-PALMOLIVE | 6,844 | 23,706 |
| CVS HEALTH CORP | 5,510 | 31,744 |
| EXXON MOBIL CORPORATION | 2,981 | 39,111 |
| LOWES COS INC COM | 1,922 | 24,116 |
| INTEL CORP | 8,887 | 29,520 |
| PROCTER & GAMBLE CO | 9,642 | 21,497 |
| JOHNSON & JOHNSON | 9,187 | 41,390 |
| JP MORGAN CHASE & CO | 8,595 | 80,555 |
| MICROSOFT CORP | 5,227 | 72,543 |
| ORACLE CORPORATION | 1,947 | 97,455 |
| PEPSICO INC | 7,569 | 21,528 |
| SOUTHERN CO | 5,670 | 21,800 |
| BOEING COMPANY | 9,932 | 32,568 |
| VERIZON COMMUNICATIONS | 8,676 | 10,183 |
| WELLS FARGO & CO | 8,055 | 46,600 |
| MCDONALDS CORP | 5,729 | 30,563 |
| EATON CORP PLC | ||
| NOVARTIS AG SPONS ADR |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD TOTAL BOND MARKET IN | AT COST | 124,241 | 118,349 |
| VANGUARD MID-CAP INDEX | AT COST | 15,006 | 91,273 |
| VANGUARD HIGH YIELD CORP FD | AT COST | 105,767 | 109,666 |
| VANGUARD DEVELOPED MARKETS IND | AT COST | 128,936 | 215,713 |
| VANGUARD INSTITUTIONAL INDEX F | AT COST | 58,436 | 123,106 |
| VANGUARD SMALL-CAP INDEX ADM | AT COST | 55,475 | 82,892 |
| DFA EMERGING MKTS PORTFOLIO | AT COST | 62,708 | 81,418 |
| DFA INTERNATIONAL SMALL COMPAN | AT COST | 19,000 | 22,846 |
| FLEXSHARES MSTAR GLBL UPSTRM N | AT COST | 35,723 | 41,953 |
| DFA GLOBAL REAL ESTATE SECURIT | AT COST | 29,000 | 28,176 |
| LAZARD GLOBAL LISTED INFRASTRU | AT COST | 29,000 | 32,409 |
| FIDELITY INFLATION PROTECTED B | AT COST | 84,909 | 84,806 |
| DODGE & COX INCOME FUND | AT COST | 122,000 | 122,440 |
| PIMCO INCOME FUND INSTL CLASS | AT COST | 45,000 | 46,264 |
| DODGE & COX GLOBAL BOND FUND | AT COST | 40,000 | 41,195 |
| DODGE & COX INTL STOCK FUND | AT COST | 30,000 | 35,938 |
| FIDELITY EMERGING MKTS INDEX F | AT COST | 20,000 | 24,741 |
| EATON CORP PLC | AT COST | 5,764 | 47,777 |
| NOVARTIS AG SPONS ADR | AT COST | 11,825 | 34,468 |
| Description | Amount |
|---|---|
| MUTUAL FUND SUBTRACTION | 1,265 |
| FID INFL PRO BND INT PREM COST BASIS ADJ | 91 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 1,500 | 0 | 1,500 | |
| STATE FILING FEE | 250 | 0 | 250 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RETURN OF PY GRANT | 1,938 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND ADDITION | 1,267 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 538 | 538 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 915 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 740 | 740 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 286 | 286 | 0 |