| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES MSCI USA QUALITY FACTOR EXCHANGE-TRADED FUND QUAL | FMV | 1,769,903 | 1,769,903 |
| PRINCIPAL MIDCAP FUND OPEN-END FUND CL R-6 PMAQX | FMV | 672,545 | 672,545 |
| UNDISCOVERED MGRS BEHAVR VALUE FUND OPEN-END FUND INSTL CL UBVLX | FMV | 706,633 | 706,633 |
| GOLDMAN SACHS INTL EQUITY INSIGHTS FUND OPEN-END FUND INSTL CL GCIIX | FMV | 1,150,340 | 1,150,340 |
| GQG PARTNERS EMERGING MKTS EQUITY OPEN-END FUND INSTL CL GQGIX | FMV | 504,198 | 504,198 |
| ISHARES CORE MSCI EAFE ETF CLOSED-END FUND IEFA | FMV | 797,625 | 797,625 |
| JOHCM INTERNATIONAL SELECT OPEN-END FUND CL I JOHIX | FMV | 699,698 | 699,698 |
| RBC EMERGING MARKETS EQUITY FUND OPEN-END FUND CL I REEIX | FMV | 538,710 | 538,710 |
| GUGGENHEIM TOTAL RETURN BOND FUND OPEN-END FUND INSTL CL GIBIX | FMV | 876,178 | 876,178 |
| JP MORGAN CORE BOND FUND OPEN-END FUND CL I WOBDX | FMV | 875,388 | 875,388 |
| METROPOLITAN WEST TR BOND FD OPEN-END FUND CL I MWTIX | FMV | 587,375 | 587,375 |
| PIMCO MORTAGE OPPORTUNITIES & BOND FUND FD OPEN-END FUND INSTL CL PMZIX | FMV | 779,964 | 779,964 |
| VANGUARD LONG-TERM TREASURY FUND OPEN-END FUND ADM CL VUSUX | FMV | 155,150 | 155,150 |
| ISHARES GOLD TRUST EXCHANGE-TRADED FUND IAU | FMV | 332,878 | 332,878 |
| ISHARES BARCLAYS TIPS BOND FUND CLOSED-END FUND TIP | FMV | 145,191 | 145,191 |
| LAZARD GLOBAL LISTED INFRASTR PT OPEN-END FUND INSTL CL GLIFX | FMV | 257,022 | 257,022 |
| GMO RESOURCES FUND OPEN-END FUND CL R6 GAAHX | FMV | 232,269 | 232,269 |
| BLACKROCK SYSTEMATIC MULTI-STRAT OPEN-END FUND INSTL CL BIMBX | FMV | 215,033 | 215,033 |
| JPMORGAN HEDGED EQUITY FUND OPEN-END FUND CL I JHEQX | FMV | 0 | 0 |
| MERGER FUND OPEN-END FUND INSTL CL MERIX | FMV | 250,568 | 250,568 |
| PIMCO TRENDS MANAGED FUTURES STRATEGY FD OPEN-END FUND INSTL CL PQTIX | FMV | 133,493 | 133,493 |
| INVESCO S&P 500 EQUAL WEIGHT EXCHANGE-TRADED FUND RSP | FMV | 0 | 0 |
| FIDELITY HEDGED EQUITY EXCHANGE-TRADED FUND FHEQ | FMV | 260,942 | 260,942 |
| ISHARES CORE S&P 500 ETF CLOSED-END FUND IVV | FMV | 5,077,460 | 5,077,460 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Annual Report Fee | 90 | 90 | 0 | 90 |
| Tax Return Preparation Filing | 495 | 247 | 0 | 247 |
| Board Meeting Expenses | 103 | 0 | 0 | 0 |
| Description | Amount |
|---|---|
| Other | 1,183,920 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Fees | 65,106 | 65,106 | 0 | 0 |
| Benchmark Consultants | 11,800 | 11,800 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Tax | 11,559 | 0 | 0 | 0 |